樓價: |
$2,670,000.00 |
|
|
首期: |
$801,000.00 |
| |
貸款金額: |
$1,869,000.00 |
全期供款共: |
$2,998,417.11 |
每月供款額: |
$9,994.72 (4.125厘息計供300期) |
全期利息共: |
$1,129,417.11 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,335.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$26,700.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$23,047.10 |
$16,373.21 |
$12,781.37 |
$11,185.86 |
$8,595.42 |
$7,043.75 |
$6,011.44 |
1.500 |
$23,452.45 |
$16,782.03 |
$13,194.30 |
$11,601.69 |
$9,018.77 |
$7,474.81 |
$6,450.30 |
2.000 |
$23,862.34 |
$17,197.31 |
$13,615.61 |
$12,027.18 |
$9,454.96 |
$7,921.84 |
$6,908.19 |
2.500 |
$24,276.74 |
$17,619.04 |
$14,045.28 |
$12,462.29 |
$9,903.89 |
$8,384.65 |
$7,384.81 |
3.000 |
$24,695.66 |
$18,047.20 |
$14,483.27 |
$12,906.97 |
$10,365.43 |
$8,863.01 |
$7,879.78 |
3.500 |
$25,119.08 |
$18,481.77 |
$14,929.54 |
$13,361.15 |
$10,839.45 |
$9,356.65 |
$8,392.65 |
4.000 |
$25,547.00 |
$18,922.72 |
$15,384.04 |
$13,824.77 |
$11,325.77 |
$9,865.27 |
$8,922.89 |
4.125 |
$25,654.68 |
$19,033.95 |
$15,498.94 |
$13,942.13 |
$11,449.26 |
|
$9,058.10 |
4.500 |
$25,979.40 |
$19,370.02 |
$15,846.71 |
$14,297.72 |
$11,824.22 |
$10,388.51 |
$9,469.95 |
5.000 |
$26,416.28 |
$19,823.64 |
$16,317.49 |
$14,779.93 |
$12,334.57 |
$10,925.99 |
$10,033.20 |
5.500 |
$26,857.61 |
$20,283.56 |
$16,796.30 |
$15,271.29 |
$12,856.61 |
$11,477.30 |
$10,611.98 |
6.000 |
$27,303.39 |
$20,749.73 |
$17,283.08 |
$15,771.68 |
$13,390.10 |
$12,041.99 |
$11,205.60 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|