| 樓價： |
$26,384,000.00 |
|
|
| 首期： |
$7,915,200.00 |
| |
| 貸款金額： |
$18,468,800.00 |
全期供款共： |
$29,629,302.22 |
| 每月供款額： |
$98,764.34 (4.125厘息計供300期) |
全期利息共： |
$11,160,502.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,192.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$263,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,121,320.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$227,743.33 |
$161,794.30 |
$126,301.02 |
$110,534.75 |
$84,936.96 |
$69,603.82 |
$59,402.96 |
| 1.500 |
$231,748.89 |
$165,834.13 |
$130,381.40 |
$114,643.79 |
$89,120.35 |
$73,863.44 |
$63,739.56 |
| 2.000 |
$235,799.20 |
$169,937.81 |
$134,544.67 |
$118,848.33 |
$93,430.58 |
$78,280.81 |
$68,264.28 |
| 2.500 |
$239,894.20 |
$174,105.20 |
$138,790.53 |
$123,147.97 |
$97,866.71 |
$82,854.13 |
$72,974.09 |
| 3.000 |
$244,033.80 |
$178,336.11 |
$143,118.61 |
$127,542.14 |
$102,427.52 |
$87,581.14 |
$77,865.21 |
| 3.500 |
$248,217.91 |
$182,630.33 |
$147,528.49 |
$132,030.23 |
$107,111.60 |
$92,459.17 |
$82,933.17 |
| 4.000 |
$252,446.45 |
$186,987.62 |
$152,019.68 |
$136,611.48 |
$111,917.30 |
$97,485.13 |
$88,172.88 |
| 4.125 |
$253,510.51 |
$188,086.77 |
$153,155.11 |
$137,771.26 |
$113,137.51 |
|
$89,508.99 |
| 4.500 |
$256,719.30 |
$191,407.70 |
$156,591.60 |
$141,285.08 |
$116,842.75 |
$102,655.59 |
$93,578.70 |
| 5.000 |
$261,036.34 |
$195,890.28 |
$161,243.65 |
$146,050.09 |
$121,885.91 |
$107,966.77 |
$99,144.51 |
| 5.500 |
$265,397.44 |
$200,435.01 |
$165,975.14 |
$150,905.51 |
$127,044.53 |
$113,414.59 |
$104,863.82 |
| 6.000 |
$269,802.47 |
$205,041.54 |
$170,785.32 |
$155,850.23 |
$132,316.22 |
$118,994.74 |
$110,729.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
