| 樓價： |
$2,558,000.00 |
|
|
| 首期： |
$767,400.00 |
| |
| 貸款金額： |
$1,790,600.00 |
全期供款共： |
$2,872,640.81 |
| 每月供款額： |
$9,575.47 (4.125厘息計供300期) |
全期利息共： |
$1,082,040.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,279.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$25,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$22,080.33 |
$15,686.39 |
$12,245.22 |
$10,716.64 |
$8,234.87 |
$6,748.28 |
$5,759.28 |
| 1.500 |
$22,468.68 |
$16,078.07 |
$12,640.83 |
$11,115.02 |
$8,640.46 |
$7,161.26 |
$6,179.72 |
| 2.000 |
$22,861.37 |
$16,475.93 |
$13,044.47 |
$11,522.67 |
$9,058.35 |
$7,589.54 |
$6,618.41 |
| 2.500 |
$23,258.39 |
$16,879.97 |
$13,456.12 |
$11,939.53 |
$9,488.44 |
$8,032.93 |
$7,075.03 |
| 3.000 |
$23,659.74 |
$17,290.17 |
$13,875.74 |
$12,365.55 |
$9,930.62 |
$8,491.23 |
$7,549.24 |
| 3.500 |
$24,065.40 |
$17,706.50 |
$14,303.29 |
$12,800.69 |
$10,384.76 |
$8,964.17 |
$8,040.59 |
| 4.000 |
$24,475.36 |
$18,128.95 |
$14,738.72 |
$13,244.85 |
$10,850.68 |
$9,451.45 |
$8,548.60 |
| 4.125 |
$24,578.53 |
$18,235.52 |
$14,848.80 |
$13,357.30 |
$10,968.99 |
|
$8,678.14 |
| 4.500 |
$24,889.63 |
$18,557.49 |
$15,181.98 |
$13,697.97 |
$11,328.22 |
$9,952.74 |
$9,072.71 |
| 5.000 |
$25,308.18 |
$18,992.09 |
$15,633.01 |
$14,159.95 |
$11,817.17 |
$10,467.67 |
$9,612.33 |
| 5.500 |
$25,731.00 |
$19,432.72 |
$16,091.74 |
$14,630.70 |
$12,317.31 |
$10,995.85 |
$10,166.83 |
| 6.000 |
$26,158.08 |
$19,879.33 |
$16,558.10 |
$15,110.10 |
$12,828.41 |
$11,536.86 |
$10,735.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
