| 樓價： |
$25,530,000.00 |
|
|
| 首期： |
$7,659,000.00 |
| |
| 貸款金額： |
$17,871,000.00 |
全期供款共： |
$28,670,257.94 |
| 每月供款額： |
$95,567.53 (4.125厘息計供300期) |
全期利息共： |
$10,799,257.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,765.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$255,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,085,025.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$220,371.71 |
$156,557.33 |
$122,212.89 |
$106,956.95 |
$82,187.71 |
$67,350.88 |
$57,480.20 |
| 1.500 |
$224,247.62 |
$160,466.39 |
$126,161.20 |
$110,932.99 |
$86,235.69 |
$71,472.62 |
$61,676.43 |
| 2.000 |
$228,166.83 |
$164,437.24 |
$130,189.71 |
$115,001.44 |
$90,406.41 |
$75,747.01 |
$66,054.70 |
| 2.500 |
$232,129.28 |
$168,469.74 |
$134,298.14 |
$119,161.90 |
$94,698.95 |
$80,172.30 |
$70,612.06 |
| 3.000 |
$236,134.89 |
$172,563.71 |
$138,486.13 |
$123,413.84 |
$99,112.14 |
$84,746.30 |
$75,344.86 |
| 3.500 |
$240,183.57 |
$176,718.93 |
$142,753.28 |
$127,756.66 |
$103,644.60 |
$89,466.44 |
$80,248.78 |
| 4.000 |
$244,275.24 |
$180,935.19 |
$147,099.09 |
$132,189.63 |
$108,294.74 |
$94,329.72 |
$85,318.89 |
| 4.125 |
$245,304.86 |
$181,998.75 |
$148,197.77 |
$133,311.87 |
$109,475.46 |
|
$86,611.75 |
| 4.500 |
$248,409.78 |
$185,212.20 |
$151,523.03 |
$136,711.95 |
$113,060.77 |
$99,332.82 |
$90,549.73 |
| 5.000 |
$252,587.09 |
$189,549.68 |
$156,024.50 |
$141,322.73 |
$117,940.69 |
$104,472.09 |
$95,935.39 |
| 5.500 |
$256,807.03 |
$193,947.31 |
$160,602.84 |
$146,020.98 |
$122,932.34 |
$109,743.58 |
$101,469.57 |
| 6.000 |
$261,069.48 |
$198,404.74 |
$165,257.33 |
$150,805.65 |
$128,033.39 |
$115,143.10 |
$107,145.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
