| 樓價： |
$25,480,000.00 |
|
|
| 首期： |
$7,644,000.00 |
| |
| 貸款金額： |
$17,836,000.00 |
全期供款共： |
$28,614,107.81 |
| 每月供款額： |
$95,380.36 (4.125厘息計供300期) |
全期利息共： |
$10,778,107.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,740.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$254,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,082,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$219,940.12 |
$156,250.71 |
$121,973.54 |
$106,747.48 |
$82,026.75 |
$67,218.97 |
$57,367.62 |
| 1.500 |
$223,808.44 |
$160,152.12 |
$125,914.12 |
$110,715.73 |
$86,066.80 |
$71,332.64 |
$61,555.64 |
| 2.000 |
$227,719.97 |
$164,115.20 |
$129,934.74 |
$114,776.21 |
$90,229.35 |
$75,598.66 |
$65,925.33 |
| 2.500 |
$231,674.66 |
$168,139.80 |
$134,035.12 |
$118,928.52 |
$94,513.48 |
$80,015.28 |
$70,473.76 |
| 3.000 |
$235,672.42 |
$172,225.74 |
$138,214.91 |
$123,172.14 |
$98,918.03 |
$84,580.33 |
$75,197.30 |
| 3.500 |
$239,713.18 |
$176,372.83 |
$142,473.70 |
$127,506.45 |
$103,441.62 |
$89,291.22 |
$80,091.61 |
| 4.000 |
$243,796.83 |
$180,580.83 |
$146,811.00 |
$131,930.74 |
$108,082.65 |
$94,144.98 |
$85,151.79 |
| 4.125 |
$244,824.43 |
$181,642.31 |
$147,907.53 |
$133,050.78 |
$109,261.06 |
|
$86,442.13 |
| 4.500 |
$247,923.28 |
$184,849.47 |
$151,226.28 |
$136,444.20 |
$112,839.34 |
$99,138.28 |
$90,372.39 |
| 5.000 |
$252,092.40 |
$189,178.45 |
$155,718.93 |
$141,045.95 |
$117,709.71 |
$104,267.48 |
$95,747.50 |
| 5.500 |
$256,304.08 |
$193,567.47 |
$160,288.30 |
$145,735.00 |
$122,691.58 |
$109,528.65 |
$101,270.85 |
| 6.000 |
$260,558.18 |
$198,016.17 |
$164,933.67 |
$150,510.30 |
$127,782.64 |
$114,917.60 |
$106,935.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
