| 樓價： |
$25,450,000.00 |
|
|
| 首期： |
$7,635,000.00 |
| |
| 貸款金額： |
$17,815,000.00 |
全期供款共： |
$28,580,417.73 |
| 每月供款額： |
$95,268.06 (4.125厘息計供300期) |
全期利息共： |
$10,765,417.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,725.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$254,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,081,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$219,681.16 |
$156,066.74 |
$121,829.93 |
$106,621.80 |
$81,930.17 |
$67,139.83 |
$57,300.08 |
| 1.500 |
$223,544.93 |
$159,963.56 |
$125,765.86 |
$110,585.37 |
$85,965.46 |
$71,248.66 |
$61,483.17 |
| 2.000 |
$227,451.86 |
$163,921.97 |
$129,781.75 |
$114,641.08 |
$90,123.12 |
$75,509.65 |
$65,847.71 |
| 2.500 |
$231,401.88 |
$167,941.83 |
$133,877.31 |
$118,788.50 |
$94,402.20 |
$79,921.07 |
$70,390.79 |
| 3.000 |
$235,394.94 |
$172,022.97 |
$138,052.18 |
$123,027.12 |
$98,801.56 |
$84,480.75 |
$75,108.76 |
| 3.500 |
$239,430.94 |
$176,165.17 |
$142,305.95 |
$127,356.32 |
$103,319.82 |
$89,186.09 |
$79,997.31 |
| 4.000 |
$243,509.78 |
$180,368.21 |
$146,638.14 |
$131,775.40 |
$107,955.40 |
$94,034.13 |
$85,051.53 |
| 4.125 |
$244,536.18 |
$181,428.45 |
$147,733.38 |
$132,894.12 |
$109,132.41 |
|
$86,340.35 |
| 4.500 |
$247,631.37 |
$184,631.83 |
$151,048.22 |
$136,283.55 |
$112,706.49 |
$99,021.56 |
$90,265.99 |
| 5.000 |
$251,795.59 |
$188,955.72 |
$155,535.59 |
$140,879.88 |
$117,571.11 |
$104,144.72 |
$95,634.77 |
| 5.500 |
$256,002.31 |
$193,339.56 |
$160,099.58 |
$145,563.42 |
$122,547.12 |
$109,399.69 |
$101,151.61 |
| 6.000 |
$260,251.40 |
$197,783.02 |
$164,739.48 |
$150,333.09 |
$127,632.19 |
$114,782.29 |
$106,809.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
