| 樓價： |
$25,290,000.00 |
|
|
| 首期： |
$7,587,000.00 |
| |
| 貸款金額： |
$17,703,000.00 |
全期供款共： |
$28,400,737.30 |
| 每月供款額： |
$94,669.12 (4.125厘息計供300期) |
全期利息共： |
$10,697,737.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,645.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$252,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,074,825.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$218,300.06 |
$155,085.58 |
$121,064.00 |
$105,951.48 |
$81,415.09 |
$66,717.73 |
$56,939.84 |
| 1.500 |
$222,139.54 |
$158,957.89 |
$124,975.20 |
$109,890.14 |
$85,425.01 |
$70,800.73 |
$61,096.63 |
| 2.000 |
$226,021.90 |
$162,891.42 |
$128,965.84 |
$113,920.35 |
$89,556.53 |
$75,034.93 |
$65,433.74 |
| 2.500 |
$229,947.10 |
$166,886.01 |
$133,035.64 |
$118,041.69 |
$93,808.71 |
$79,418.62 |
$69,948.25 |
| 3.000 |
$233,915.05 |
$170,941.49 |
$137,184.27 |
$122,253.67 |
$98,180.41 |
$83,949.63 |
$74,636.56 |
| 3.500 |
$237,925.68 |
$175,057.65 |
$141,411.29 |
$126,555.66 |
$102,670.27 |
$88,625.39 |
$79,494.38 |
| 4.000 |
$241,978.88 |
$179,234.27 |
$145,716.25 |
$130,946.95 |
$107,276.70 |
$93,442.96 |
$84,516.83 |
| 4.125 |
$242,998.82 |
$180,287.84 |
$146,804.61 |
$132,058.64 |
$108,446.32 |
|
$85,797.54 |
| 4.500 |
$246,074.56 |
$183,471.08 |
$150,098.61 |
$135,426.76 |
$111,997.92 |
$98,399.02 |
$89,698.50 |
| 5.000 |
$250,212.59 |
$187,767.78 |
$154,557.76 |
$139,994.20 |
$116,831.96 |
$103,489.98 |
$95,033.53 |
| 5.500 |
$254,392.87 |
$192,124.07 |
$159,093.06 |
$144,648.28 |
$121,776.69 |
$108,711.91 |
$100,515.69 |
| 6.000 |
$258,615.24 |
$196,539.59 |
$163,703.79 |
$149,387.97 |
$126,829.79 |
$114,060.68 |
$106,138.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
