| 樓價： |
$2,496,000.00 |
|
|
| 首期： |
$748,800.00 |
| |
| 貸款金額： |
$1,747,200.00 |
全期供款共： |
$2,803,014.64 |
| 每月供款額： |
$9,343.38 (4.125厘息計供300期) |
全期利息共： |
$1,055,814.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,248.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$24,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$21,545.15 |
$15,306.19 |
$11,948.43 |
$10,456.90 |
$8,035.27 |
$6,584.72 |
$5,619.69 |
| 1.500 |
$21,924.09 |
$15,688.37 |
$12,334.44 |
$10,845.62 |
$8,431.03 |
$6,987.69 |
$6,029.94 |
| 2.000 |
$22,307.26 |
$16,076.59 |
$12,728.30 |
$11,243.38 |
$8,838.79 |
$7,405.58 |
$6,457.99 |
| 2.500 |
$22,694.66 |
$16,470.84 |
$13,129.97 |
$11,650.14 |
$9,258.46 |
$7,838.23 |
$6,903.55 |
| 3.000 |
$23,086.28 |
$16,871.09 |
$13,539.42 |
$12,065.84 |
$9,689.93 |
$8,285.42 |
$7,366.27 |
| 3.500 |
$23,482.11 |
$17,277.34 |
$13,956.61 |
$12,490.43 |
$10,133.06 |
$8,746.90 |
$7,845.71 |
| 4.000 |
$23,882.14 |
$17,689.55 |
$14,381.49 |
$12,923.83 |
$10,587.69 |
$9,222.37 |
$8,341.40 |
| 4.125 |
$23,982.80 |
$17,793.53 |
$14,488.90 |
$13,033.55 |
$10,703.12 |
|
$8,467.80 |
| 4.500 |
$24,286.36 |
$18,107.70 |
$14,814.00 |
$13,365.96 |
$11,053.65 |
$9,711.51 |
$8,852.81 |
| 5.000 |
$24,694.77 |
$18,531.77 |
$15,254.10 |
$13,816.75 |
$11,530.75 |
$10,213.96 |
$9,379.35 |
| 5.500 |
$25,107.34 |
$18,961.71 |
$15,701.71 |
$14,276.08 |
$12,018.77 |
$10,729.34 |
$9,920.41 |
| 6.000 |
$25,524.07 |
$19,397.50 |
$16,156.77 |
$14,743.87 |
$12,517.48 |
$11,257.23 |
$10,475.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
