| 樓價： |
$24,900,000.00 |
|
|
| 首期： |
$7,470,000.00 |
| |
| 貸款金額： |
$17,430,000.00 |
全期供款共： |
$27,962,766.27 |
| 每月供款額： |
$93,209.22 (4.125厘息計供300期) |
全期利息共： |
$10,532,766.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,450.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$249,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,058,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$214,933.63 |
$152,693.98 |
$119,197.06 |
$104,317.59 |
$80,159.58 |
$65,688.87 |
$56,061.77 |
| 1.500 |
$218,713.90 |
$156,506.58 |
$123,047.94 |
$108,195.51 |
$84,107.66 |
$69,708.90 |
$60,154.45 |
| 2.000 |
$222,536.39 |
$160,379.45 |
$126,977.04 |
$112,163.57 |
$88,175.47 |
$73,877.81 |
$64,424.67 |
| 2.500 |
$226,401.06 |
$164,312.44 |
$130,984.08 |
$116,221.36 |
$92,362.07 |
$78,193.90 |
$68,869.57 |
| 3.000 |
$230,307.82 |
$168,305.38 |
$135,068.73 |
$120,368.38 |
$96,666.36 |
$82,655.03 |
$73,485.58 |
| 3.500 |
$234,256.60 |
$172,358.07 |
$139,230.57 |
$124,604.03 |
$101,086.98 |
$87,258.69 |
$78,268.49 |
| 4.000 |
$238,247.29 |
$176,470.28 |
$143,469.15 |
$128,927.61 |
$105,622.37 |
$92,001.96 |
$83,213.49 |
| 4.125 |
$239,251.51 |
$177,507.60 |
$144,540.72 |
$130,022.15 |
$106,773.95 |
|
$84,474.45 |
| 4.500 |
$242,279.81 |
$180,641.75 |
$147,783.92 |
$133,338.33 |
$110,270.79 |
$96,881.60 |
$88,315.25 |
| 5.000 |
$246,354.04 |
$184,872.19 |
$152,174.31 |
$137,835.33 |
$115,030.29 |
$101,894.04 |
$93,568.01 |
| 5.500 |
$250,469.84 |
$189,161.30 |
$156,639.66 |
$142,417.65 |
$119,898.76 |
$107,035.45 |
$98,965.62 |
| 6.000 |
$254,627.10 |
$193,508.73 |
$161,179.30 |
$147,084.25 |
$124,873.93 |
$112,301.73 |
$104,501.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
