| 樓價： |
$247,824,000.00 |
|
|
| 首期： |
$74,347,200.00 |
| |
| 貸款金額： |
$173,476,800.00 |
全期供款共： |
$278,307,011.54 |
| 每月供款額： |
$927,690.04 (4.125厘息計供300期) |
全期利息共： |
$104,830,211.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$132,912.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,478,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$10,532,520.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,139,185.25 |
$1,519,728.26 |
$1,186,341.07 |
$1,038,249.13 |
$797,809.93 |
$653,786.27 |
$557,969.95 |
| 1.500 |
$2,176,809.35 |
$1,557,674.21 |
$1,224,667.96 |
$1,076,845.13 |
$837,104.33 |
$693,796.74 |
$598,703.50 |
| 2.000 |
$2,214,853.78 |
$1,596,219.95 |
$1,263,773.40 |
$1,116,338.30 |
$877,590.22 |
$735,288.94 |
$641,204.03 |
| 2.500 |
$2,253,317.90 |
$1,635,364.09 |
$1,303,654.60 |
$1,156,724.58 |
$919,258.58 |
$778,245.95 |
$685,443.09 |
| 3.000 |
$2,292,201.01 |
$1,675,104.90 |
$1,344,308.16 |
$1,197,998.93 |
$962,098.17 |
$822,646.61 |
$731,385.19 |
| 3.500 |
$2,331,502.28 |
$1,715,440.39 |
$1,385,730.03 |
$1,240,155.36 |
$1,006,095.56 |
$868,465.75 |
$778,988.35 |
| 4.000 |
$2,371,220.78 |
$1,756,368.26 |
$1,427,915.57 |
$1,283,186.94 |
$1,051,235.28 |
$915,674.46 |
$828,204.78 |
| 4.125 |
$2,381,215.48 |
$1,766,692.49 |
$1,438,580.67 |
$1,294,080.69 |
$1,062,696.70 |
|
$840,754.85 |
| 4.500 |
$2,411,355.50 |
$1,797,885.95 |
$1,470,859.51 |
$1,327,085.88 |
$1,097,499.89 |
$964,240.40 |
$878,981.46 |
| 5.000 |
$2,451,905.32 |
$1,839,990.62 |
$1,514,556.03 |
$1,371,843.48 |
$1,144,870.10 |
$1,014,128.10 |
$931,260.97 |
| 5.500 |
$2,492,869.02 |
$1,882,679.14 |
$1,558,998.73 |
$1,417,450.23 |
$1,193,324.89 |
$1,065,299.33 |
$984,982.19 |
| 6.000 |
$2,534,245.28 |
$1,925,948.14 |
$1,604,180.64 |
$1,463,895.82 |
$1,242,841.67 |
$1,117,713.45 |
$1,040,081.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
