| 樓價： |
$24,696,000.00 |
|
|
| 首期： |
$7,408,800.00 |
| |
| 貸款金額： |
$17,287,200.00 |
全期供款共： |
$27,733,673.72 |
| 每月供款額： |
$92,445.58 (4.125厘息計供300期) |
全期利息共： |
$10,446,473.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,348.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$246,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,049,580.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$213,172.73 |
$151,443.00 |
$118,220.51 |
$103,462.94 |
$79,502.85 |
$65,150.69 |
$55,602.47 |
| 1.500 |
$216,922.02 |
$155,224.36 |
$122,039.83 |
$107,309.09 |
$83,418.59 |
$69,137.79 |
$59,661.62 |
| 2.000 |
$220,713.20 |
$159,065.50 |
$125,936.75 |
$111,244.64 |
$87,453.06 |
$73,272.55 |
$63,896.86 |
| 2.500 |
$224,546.21 |
$162,966.26 |
$129,910.96 |
$115,269.18 |
$91,605.37 |
$77,553.27 |
$68,305.34 |
| 3.000 |
$228,420.96 |
$166,926.49 |
$133,962.14 |
$119,382.23 |
$95,874.40 |
$81,977.86 |
$72,883.53 |
| 3.500 |
$232,337.39 |
$170,945.98 |
$138,089.89 |
$123,583.17 |
$100,258.80 |
$86,543.80 |
$77,627.25 |
| 4.000 |
$236,295.39 |
$175,024.50 |
$142,293.74 |
$127,871.33 |
$104,757.03 |
$91,248.21 |
$82,531.74 |
| 4.125 |
$237,291.37 |
$176,053.32 |
$143,356.53 |
$128,956.91 |
$105,899.18 |
|
$83,782.37 |
| 4.500 |
$240,294.87 |
$179,161.79 |
$146,573.16 |
$132,245.92 |
$109,367.36 |
$96,087.87 |
$87,591.70 |
| 5.000 |
$244,335.71 |
$183,357.58 |
$150,927.58 |
$136,706.08 |
$114,087.87 |
$101,059.25 |
$92,801.43 |
| 5.500 |
$248,417.80 |
$187,611.55 |
$155,356.35 |
$141,250.85 |
$118,916.45 |
$106,158.53 |
$98,154.82 |
| 6.000 |
$252,541.00 |
$191,923.36 |
$159,858.79 |
$145,879.22 |
$123,850.87 |
$111,381.67 |
$103,645.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
