| 樓價： |
$24,420,000.00 |
|
|
| 首期： |
$7,326,000.00 |
| |
| 貸款金額： |
$17,094,000.00 |
全期供款共： |
$27,423,724.99 |
| 每月供款額： |
$91,412.42 (4.125厘息計供300期) |
全期利息共： |
$10,329,724.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,210.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$244,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,037,850.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$210,790.33 |
$149,750.49 |
$116,899.29 |
$102,306.65 |
$78,614.33 |
$64,422.58 |
$54,981.06 |
| 1.500 |
$214,497.73 |
$153,489.59 |
$120,675.93 |
$106,109.81 |
$82,486.31 |
$68,365.12 |
$58,994.85 |
| 2.000 |
$218,246.53 |
$157,287.80 |
$124,529.29 |
$110,001.38 |
$86,475.70 |
$72,453.66 |
$63,182.75 |
| 2.500 |
$222,036.70 |
$161,144.97 |
$128,459.09 |
$113,980.95 |
$90,581.60 |
$76,686.54 |
$67,541.97 |
| 3.000 |
$225,868.15 |
$165,060.94 |
$132,465.00 |
$118,048.03 |
$94,802.91 |
$81,061.68 |
$72,068.99 |
| 3.500 |
$229,740.81 |
$169,035.50 |
$136,546.61 |
$122,202.02 |
$99,138.31 |
$85,576.59 |
$76,759.70 |
| 4.000 |
$233,654.58 |
$173,068.44 |
$140,703.48 |
$126,442.25 |
$103,586.28 |
$90,228.43 |
$81,609.37 |
| 4.125 |
$234,639.43 |
$174,085.77 |
$141,754.39 |
$127,515.70 |
$104,715.66 |
|
$82,846.03 |
| 4.500 |
$237,609.36 |
$177,159.50 |
$144,935.07 |
$130,767.95 |
$108,145.08 |
$95,014.00 |
$86,612.79 |
| 5.000 |
$241,605.04 |
$181,308.39 |
$149,240.83 |
$135,178.26 |
$112,812.83 |
$99,929.82 |
$91,764.29 |
| 5.500 |
$245,641.51 |
$185,514.82 |
$153,620.10 |
$139,672.25 |
$117,587.46 |
$104,972.12 |
$97,057.85 |
| 6.000 |
$249,718.63 |
$189,778.45 |
$158,072.23 |
$144,248.89 |
$122,466.73 |
$110,136.88 |
$102,487.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
