| 樓價： |
$24,287,000.00 |
|
|
| 首期： |
$7,286,100.00 |
| |
| 貸款金額： |
$17,000,900.00 |
全期供款共： |
$27,274,365.64 |
| 每月供款額： |
$90,914.55 (4.125厘息計供300期) |
全期利息共： |
$10,273,465.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,143.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$242,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,032,198.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$209,642.30 |
$148,934.89 |
$116,262.61 |
$101,749.45 |
$78,186.17 |
$64,071.71 |
$54,681.61 |
| 1.500 |
$213,329.49 |
$152,653.63 |
$120,018.69 |
$105,531.90 |
$82,037.06 |
$67,992.77 |
$58,673.54 |
| 2.000 |
$217,057.89 |
$156,431.15 |
$123,851.06 |
$109,402.27 |
$86,004.72 |
$72,059.05 |
$62,838.64 |
| 2.500 |
$220,827.41 |
$160,267.32 |
$127,759.46 |
$113,360.17 |
$90,088.26 |
$76,268.88 |
$67,174.11 |
| 3.000 |
$224,637.99 |
$164,161.96 |
$131,743.55 |
$117,405.09 |
$94,286.58 |
$80,620.19 |
$71,676.48 |
| 3.500 |
$228,489.56 |
$168,114.87 |
$135,802.93 |
$121,536.47 |
$98,598.37 |
$85,110.51 |
$76,341.64 |
| 4.000 |
$232,382.01 |
$172,125.85 |
$139,937.15 |
$125,753.60 |
$103,022.11 |
$89,737.01 |
$81,164.90 |
| 4.125 |
$233,361.50 |
$173,137.63 |
$140,982.35 |
$126,821.20 |
$104,145.34 |
|
$82,394.82 |
| 4.500 |
$236,315.25 |
$176,194.62 |
$144,145.70 |
$130,055.74 |
$107,556.09 |
$94,496.52 |
$86,141.06 |
| 5.000 |
$240,289.17 |
$180,320.92 |
$148,428.01 |
$134,442.03 |
$112,198.42 |
$99,385.57 |
$91,264.51 |
| 5.500 |
$244,303.66 |
$184,504.44 |
$152,783.44 |
$138,911.54 |
$116,947.03 |
$104,400.40 |
$96,529.24 |
| 6.000 |
$248,358.57 |
$188,744.85 |
$157,211.31 |
$143,463.26 |
$121,799.73 |
$109,537.04 |
$101,928.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
