| 樓價： |
$24,262,000.00 |
|
|
| 首期： |
$7,278,600.00 |
| |
| 貸款金額： |
$16,983,400.00 |
全期供款共： |
$27,246,290.57 |
| 每月供款額： |
$90,820.97 (4.125厘息計供300期) |
全期利息共： |
$10,262,890.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,131.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$242,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,031,135.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$209,426.50 |
$148,781.58 |
$116,142.94 |
$101,644.72 |
$78,105.69 |
$64,005.76 |
$54,625.33 |
| 1.500 |
$213,109.90 |
$152,496.50 |
$119,895.14 |
$105,423.27 |
$81,952.62 |
$67,922.79 |
$58,613.15 |
| 2.000 |
$216,834.46 |
$156,270.13 |
$123,723.57 |
$109,289.66 |
$85,916.19 |
$71,984.88 |
$62,773.95 |
| 2.500 |
$220,600.10 |
$160,102.34 |
$127,627.95 |
$113,243.48 |
$89,995.53 |
$76,190.37 |
$67,104.96 |
| 3.000 |
$224,406.76 |
$163,992.98 |
$131,607.93 |
$117,284.24 |
$94,189.53 |
$80,537.20 |
$71,602.70 |
| 3.500 |
$228,254.36 |
$167,941.82 |
$135,663.14 |
$121,411.36 |
$98,496.88 |
$85,022.90 |
$76,263.06 |
| 4.000 |
$232,142.81 |
$171,948.67 |
$139,793.11 |
$125,624.16 |
$102,916.06 |
$89,644.64 |
$81,081.35 |
| 4.125 |
$233,121.29 |
$172,959.41 |
$140,837.22 |
$126,690.66 |
$104,038.14 |
|
$82,310.00 |
| 4.500 |
$236,072.00 |
$176,013.26 |
$143,997.33 |
$129,921.87 |
$107,445.37 |
$94,399.25 |
$86,052.39 |
| 5.000 |
$240,041.83 |
$180,135.31 |
$148,275.22 |
$134,303.64 |
$112,082.92 |
$99,283.27 |
$91,170.56 |
| 5.500 |
$244,052.18 |
$184,314.52 |
$152,626.17 |
$138,768.55 |
$116,826.65 |
$104,292.94 |
$96,429.88 |
| 6.000 |
$248,102.92 |
$188,550.56 |
$157,049.48 |
$143,315.58 |
$121,674.35 |
$109,424.28 |
$101,824.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
