| 樓價： |
$24,200,000.00 |
|
|
| 首期： |
$7,260,000.00 |
| |
| 貸款金額： |
$16,940,000.00 |
全期供款共： |
$27,176,664.40 |
| 每月供款額： |
$90,588.88 (4.125厘息計供300期) |
全期利息共： |
$10,236,664.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,100.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$242,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,028,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$208,891.32 |
$148,401.38 |
$115,846.14 |
$101,384.97 |
$77,906.10 |
$63,842.19 |
$54,485.73 |
| 1.500 |
$212,565.31 |
$152,106.80 |
$119,588.76 |
$105,153.87 |
$81,743.19 |
$67,749.21 |
$58,463.36 |
| 2.000 |
$216,280.35 |
$155,870.79 |
$123,407.40 |
$109,010.37 |
$85,696.64 |
$71,800.92 |
$62,613.54 |
| 2.500 |
$220,036.37 |
$159,693.21 |
$127,301.80 |
$112,954.09 |
$89,765.55 |
$75,995.67 |
$66,933.48 |
| 3.000 |
$223,833.30 |
$163,573.90 |
$131,271.62 |
$116,984.53 |
$93,948.83 |
$80,331.40 |
$71,419.72 |
| 3.500 |
$227,671.07 |
$167,512.66 |
$135,316.46 |
$121,101.10 |
$98,245.18 |
$84,805.63 |
$76,068.17 |
| 4.000 |
$231,549.58 |
$171,509.26 |
$139,435.88 |
$125,303.13 |
$102,653.07 |
$89,415.56 |
$80,874.15 |
| 4.125 |
$232,525.56 |
$172,517.42 |
$140,477.32 |
$126,366.91 |
$103,772.27 |
|
$82,099.66 |
| 4.500 |
$235,468.73 |
$175,563.46 |
$143,629.35 |
$129,589.86 |
$107,170.80 |
$94,158.02 |
$85,832.49 |
| 5.000 |
$239,428.42 |
$179,674.98 |
$147,896.31 |
$133,960.44 |
$111,796.50 |
$99,029.55 |
$90,937.58 |
| 5.500 |
$243,428.52 |
$183,843.51 |
$152,236.14 |
$138,413.94 |
$116,528.11 |
$104,026.42 |
$96,183.46 |
| 6.000 |
$247,468.91 |
$188,068.73 |
$156,648.15 |
$142,949.35 |
$121,363.42 |
$109,144.66 |
$101,563.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
