| 樓價： |
$23,990,000.00 |
|
|
| 首期： |
$7,197,000.00 |
| |
| 貸款金額： |
$16,793,000.00 |
全期供款共： |
$26,940,833.85 |
| 每月供款額： |
$89,802.78 (4.125厘息計供300期) |
全期利息共： |
$10,147,833.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,995.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$239,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,019,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$207,078.63 |
$147,113.60 |
$114,840.86 |
$100,505.18 |
$77,230.05 |
$63,288.19 |
$54,012.92 |
| 1.500 |
$210,720.74 |
$150,786.87 |
$118,551.01 |
$104,241.38 |
$81,033.85 |
$67,161.31 |
$57,956.04 |
| 2.000 |
$214,403.54 |
$154,518.19 |
$122,336.51 |
$108,064.42 |
$84,952.99 |
$71,177.86 |
$62,070.20 |
| 2.500 |
$218,126.96 |
$158,307.45 |
$126,197.12 |
$111,973.91 |
$88,986.59 |
$75,336.21 |
$66,352.65 |
| 3.000 |
$221,890.95 |
$162,154.46 |
$130,132.48 |
$115,969.37 |
$93,133.57 |
$79,634.31 |
$70,799.97 |
| 3.500 |
$225,695.41 |
$166,059.04 |
$134,142.23 |
$120,050.23 |
$97,392.64 |
$84,069.72 |
$75,408.07 |
| 4.000 |
$229,540.26 |
$170,020.96 |
$138,225.90 |
$124,215.79 |
$101,762.28 |
$88,639.64 |
$80,172.35 |
| 4.125 |
$230,507.78 |
$171,020.37 |
$139,258.31 |
$125,270.34 |
$102,871.77 |
|
$81,387.23 |
| 4.500 |
$233,425.41 |
$174,039.98 |
$142,382.98 |
$128,465.32 |
$106,240.81 |
$93,340.95 |
$85,087.66 |
| 5.000 |
$237,350.74 |
$178,115.82 |
$146,612.92 |
$132,797.97 |
$110,826.37 |
$98,170.21 |
$90,148.46 |
| 5.500 |
$241,316.13 |
$182,248.18 |
$150,915.08 |
$137,212.82 |
$115,516.92 |
$103,123.71 |
$95,348.81 |
| 6.000 |
$245,321.46 |
$186,436.73 |
$155,288.81 |
$141,708.88 |
$120,310.27 |
$108,197.53 |
$100,682.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
