| 樓價： |
$23,758,000.00 |
|
|
| 首期： |
$7,127,400.00 |
| |
| 貸款金額： |
$16,630,600.00 |
全期供款共： |
$26,680,297.23 |
| 每月供款額： |
$88,934.32 (4.125厘息計供300期) |
全期利息共： |
$10,049,697.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,879.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$237,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,009,715.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$205,076.03 |
$145,690.91 |
$113,730.27 |
$99,533.23 |
$76,483.18 |
$62,676.15 |
$53,490.58 |
| 1.500 |
$208,682.92 |
$149,328.65 |
$117,404.54 |
$103,233.29 |
$80,250.20 |
$66,511.81 |
$57,395.56 |
| 2.000 |
$212,330.11 |
$153,023.89 |
$121,153.43 |
$107,019.36 |
$84,131.43 |
$70,489.52 |
$61,469.94 |
| 2.500 |
$216,017.52 |
$156,776.50 |
$124,976.70 |
$110,891.05 |
$88,126.03 |
$74,607.65 |
$65,710.98 |
| 3.000 |
$219,745.11 |
$160,586.31 |
$128,874.01 |
$114,847.87 |
$92,232.91 |
$78,864.19 |
$70,115.28 |
| 3.500 |
$223,512.78 |
$164,453.13 |
$132,844.98 |
$118,889.26 |
$96,450.78 |
$83,256.70 |
$74,678.83 |
| 4.000 |
$227,320.45 |
$168,376.74 |
$136,889.16 |
$123,014.54 |
$100,778.16 |
$87,782.43 |
$79,397.03 |
| 4.125 |
$228,278.61 |
$169,366.49 |
$137,911.58 |
$124,058.88 |
$101,876.93 |
|
$80,600.16 |
| 4.500 |
$231,168.02 |
$172,356.89 |
$141,006.04 |
$127,222.97 |
$105,213.39 |
$92,438.28 |
$84,264.81 |
| 5.000 |
$235,055.39 |
$176,393.32 |
$145,195.07 |
$131,513.72 |
$109,754.60 |
$97,220.83 |
$89,276.66 |
| 5.500 |
$238,982.43 |
$180,485.71 |
$149,455.63 |
$135,885.88 |
$114,399.79 |
$102,126.43 |
$94,426.72 |
| 6.000 |
$242,949.03 |
$184,633.76 |
$153,787.06 |
$140,338.45 |
$119,146.78 |
$107,151.19 |
$99,708.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
