| 樓價： |
$23,709,000.00 |
|
|
| 首期： |
$7,112,700.00 |
| |
| 貸款金額： |
$16,596,300.00 |
全期供款共： |
$26,625,270.10 |
| 每月供款額： |
$88,750.90 (4.125厘息計供300期) |
全期利息共： |
$10,028,970.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,854.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$237,090.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,007,633.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$204,653.07 |
$145,390.43 |
$113,495.71 |
$99,327.95 |
$76,325.44 |
$62,546.88 |
$53,380.26 |
| 1.500 |
$208,252.52 |
$149,020.67 |
$117,162.39 |
$103,020.37 |
$80,084.68 |
$66,374.63 |
$57,277.19 |
| 2.000 |
$211,892.18 |
$152,708.29 |
$120,903.56 |
$106,798.63 |
$83,957.92 |
$70,344.14 |
$61,343.16 |
| 2.500 |
$215,572.00 |
$156,453.16 |
$124,718.94 |
$110,662.34 |
$87,944.27 |
$74,453.78 |
$65,575.45 |
| 3.000 |
$219,291.89 |
$160,255.11 |
$128,608.21 |
$114,611.00 |
$92,042.68 |
$78,701.53 |
$69,970.67 |
| 3.500 |
$223,051.79 |
$164,113.95 |
$132,570.99 |
$118,644.05 |
$96,251.85 |
$83,084.99 |
$74,524.80 |
| 4.000 |
$226,851.61 |
$168,029.47 |
$136,606.83 |
$122,760.83 |
$100,570.31 |
$87,601.39 |
$79,233.27 |
| 4.125 |
$227,807.79 |
$169,017.17 |
$137,627.14 |
$123,803.02 |
$101,666.81 |
|
$80,433.92 |
| 4.500 |
$230,691.25 |
$172,001.41 |
$140,715.22 |
$126,960.58 |
$104,996.39 |
$92,247.63 |
$84,091.01 |
| 5.000 |
$234,570.60 |
$176,029.51 |
$144,895.61 |
$131,242.48 |
$109,528.23 |
$97,020.32 |
$89,092.53 |
| 5.500 |
$238,489.54 |
$180,113.47 |
$149,147.38 |
$135,605.62 |
$114,163.84 |
$101,915.80 |
$94,231.97 |
| 6.000 |
$242,447.95 |
$184,252.96 |
$153,469.88 |
$140,049.01 |
$118,901.05 |
$106,930.19 |
$99,503.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
