| 樓價： |
$230,562,000.00 |
|
|
| 首期： |
$69,168,600.00 |
| |
| 貸款金額： |
$161,393,400.00 |
全期供款共： |
$258,921,739.60 |
| 每月供款額： |
$863,072.47 (4.125厘息計供300期) |
全期利息共： |
$97,528,339.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$124,281.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,305,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$9,798,885.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,990,181.86 |
$1,413,872.70 |
$1,103,707.35 |
$965,930.65 |
$742,239.06 |
$608,247.27 |
$519,104.96 |
| 1.500 |
$2,025,185.28 |
$1,449,175.54 |
$1,139,364.61 |
$1,001,838.27 |
$778,796.44 |
$645,470.83 |
$557,001.24 |
| 2.000 |
$2,060,579.75 |
$1,485,036.42 |
$1,175,746.19 |
$1,038,580.57 |
$816,462.31 |
$684,072.93 |
$596,541.43 |
| 2.500 |
$2,096,364.69 |
$1,521,454.00 |
$1,212,849.49 |
$1,076,153.78 |
$855,228.30 |
$724,037.80 |
$637,699.05 |
| 3.000 |
$2,132,539.42 |
$1,558,426.69 |
$1,250,671.36 |
$1,114,553.19 |
$895,083.92 |
$765,345.76 |
$680,441.08 |
| 3.500 |
$2,169,103.19 |
$1,595,952.64 |
$1,289,208.02 |
$1,153,773.24 |
$936,016.71 |
$807,973.40 |
$724,728.49 |
| 4.000 |
$2,206,055.13 |
$1,634,029.71 |
$1,328,455.15 |
$1,193,807.49 |
$978,012.26 |
$851,893.82 |
$770,516.78 |
| 4.125 |
$2,215,353.66 |
$1,643,634.82 |
$1,338,377.38 |
$1,203,942.44 |
$988,675.34 |
|
$782,192.68 |
| 4.500 |
$2,243,394.29 |
$1,672,655.52 |
$1,368,407.87 |
$1,234,648.68 |
$1,021,054.34 |
$897,076.93 |
$817,756.65 |
| 5.000 |
$2,281,119.64 |
$1,711,827.41 |
$1,409,060.74 |
$1,276,288.72 |
$1,065,125.01 |
$943,489.74 |
$866,394.67 |
| 5.500 |
$2,319,230.04 |
$1,751,542.50 |
$1,450,407.81 |
$1,318,718.77 |
$1,110,204.71 |
$991,096.68 |
$916,373.97 |
| 6.000 |
$2,357,724.28 |
$1,791,797.63 |
$1,492,442.61 |
$1,361,929.23 |
$1,156,272.44 |
$1,039,859.94 |
$967,634.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
