樓價: |
$2,282,000.00 |
|
|
首期: |
$684,600.00 |
| |
貸款金額: |
$1,597,400.00 |
全期供款共: |
$2,562,692.07 |
每月供款額: |
$8,542.31 (4.125厘息計供300期) |
全期利息共: |
$965,292.07 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,141.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$22,820.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$19,697.93 |
$13,993.88 |
$10,924.00 |
$9,560.35 |
$7,346.35 |
$6,020.16 |
$5,137.87 |
1.500 |
$20,044.38 |
$14,343.29 |
$11,276.92 |
$9,915.75 |
$7,708.18 |
$6,388.58 |
$5,512.95 |
2.000 |
$20,394.70 |
$14,698.23 |
$11,637.01 |
$10,279.41 |
$8,080.98 |
$6,770.65 |
$5,904.30 |
2.500 |
$20,748.88 |
$15,058.67 |
$12,004.24 |
$10,651.29 |
$8,464.67 |
$7,166.20 |
$6,311.66 |
3.000 |
$21,106.93 |
$15,424.61 |
$12,378.59 |
$11,031.35 |
$8,859.14 |
$7,575.05 |
$6,734.70 |
3.500 |
$21,468.82 |
$15,796.03 |
$12,760.01 |
$11,419.53 |
$9,264.28 |
$7,996.96 |
$7,173.04 |
4.000 |
$21,834.55 |
$16,172.90 |
$13,148.46 |
$11,815.77 |
$9,679.93 |
$8,431.67 |
$7,626.23 |
4.125 |
$21,926.58 |
$16,267.97 |
$13,246.66 |
$11,916.09 |
$9,785.47 |
|
$7,741.79 |
4.500 |
$22,204.12 |
$16,555.20 |
$13,543.89 |
$12,220.00 |
$10,105.94 |
$8,878.87 |
$8,093.79 |
5.000 |
$22,577.51 |
$16,942.91 |
$13,946.26 |
$12,632.14 |
$10,542.13 |
$9,338.24 |
$8,575.19 |
5.500 |
$22,954.71 |
$17,335.99 |
$14,355.49 |
$13,052.09 |
$10,988.31 |
$9,809.43 |
$9,069.86 |
6.000 |
$23,335.70 |
$17,734.41 |
$14,771.53 |
$13,479.77 |
$11,444.27 |
$10,292.07 |
$9,577.22 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|