| 樓價： |
$224,568,000.00 |
|
|
| 首期： |
$67,370,400.00 |
| |
| 貸款金額： |
$157,197,600.00 |
全期供款共： |
$252,190,461.65 |
| 每月供款額： |
$840,634.87 (4.125厘息計供300期) |
全期利息共： |
$94,992,861.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$121,284.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,245,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$9,544,140.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,938,442.42 |
$1,377,115.76 |
$1,075,013.89 |
$940,819.01 |
$722,942.81 |
$592,434.45 |
$505,609.61 |
| 1.500 |
$1,972,535.84 |
$1,411,500.83 |
$1,109,744.15 |
$975,793.13 |
$758,549.80 |
$628,690.31 |
$542,520.69 |
| 2.000 |
$2,007,010.15 |
$1,446,429.41 |
$1,145,179.91 |
$1,011,580.23 |
$795,236.46 |
$666,288.85 |
$581,032.94 |
| 2.500 |
$2,041,864.77 |
$1,481,900.23 |
$1,181,318.63 |
$1,048,176.63 |
$832,994.63 |
$705,214.74 |
$621,120.57 |
| 3.000 |
$2,077,099.06 |
$1,517,911.73 |
$1,218,157.22 |
$1,085,577.76 |
$871,814.11 |
$745,448.80 |
$662,751.42 |
| 3.500 |
$2,112,712.26 |
$1,554,462.10 |
$1,255,692.03 |
$1,123,778.20 |
$911,682.76 |
$786,968.24 |
$705,887.47 |
| 4.000 |
$2,148,703.55 |
$1,591,549.27 |
$1,293,918.84 |
$1,162,771.67 |
$952,586.53 |
$829,746.84 |
$750,485.39 |
| 4.125 |
$2,157,760.34 |
$1,600,904.67 |
$1,303,583.12 |
$1,172,643.13 |
$962,972.40 |
|
$761,857.75 |
| 4.500 |
$2,185,072.00 |
$1,629,170.91 |
$1,332,832.89 |
$1,202,551.09 |
$994,509.64 |
$873,755.32 |
$796,497.15 |
| 5.000 |
$2,221,816.58 |
$1,667,324.44 |
$1,372,428.90 |
$1,243,108.60 |
$1,037,434.58 |
$918,961.52 |
$843,870.71 |
| 5.500 |
$2,258,936.22 |
$1,706,007.04 |
$1,412,701.05 |
$1,284,435.58 |
$1,081,342.34 |
$965,330.80 |
$892,550.68 |
| 6.000 |
$2,296,429.70 |
$1,745,215.65 |
$1,453,643.06 |
$1,326,522.68 |
$1,126,212.43 |
$1,012,826.34 |
$942,479.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
