樓價: |
$2,236,000.00 |
|
|
首期: |
$670,800.00 |
| |
貸款金額: |
$1,565,200.00 |
全期供款共: |
$2,511,033.95 |
每月供款額: |
$8,370.11 (4.125厘息計供300期) |
全期利息共: |
$945,833.95 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,118.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$22,360.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$19,300.87 |
$13,711.80 |
$10,703.80 |
$9,367.64 |
$7,198.27 |
$5,898.81 |
$5,034.30 |
1.500 |
$19,640.33 |
$14,054.17 |
$11,049.61 |
$9,715.87 |
$7,552.80 |
$6,259.80 |
$5,401.82 |
2.000 |
$19,983.59 |
$14,401.95 |
$11,402.44 |
$10,072.20 |
$7,918.09 |
$6,634.17 |
$5,785.28 |
2.500 |
$20,330.63 |
$14,755.13 |
$11,762.27 |
$10,436.58 |
$8,294.04 |
$7,021.75 |
$6,184.43 |
3.000 |
$20,681.46 |
$15,113.69 |
$12,129.06 |
$10,808.98 |
$8,680.56 |
$7,422.36 |
$6,598.95 |
3.500 |
$21,036.05 |
$15,477.62 |
$12,502.79 |
$11,189.34 |
$9,077.53 |
$7,835.76 |
$7,028.45 |
4.000 |
$21,394.42 |
$15,846.89 |
$12,883.41 |
$11,577.60 |
$9,484.80 |
$8,261.70 |
$7,472.50 |
4.125 |
$21,484.59 |
$15,940.04 |
$12,979.64 |
$11,675.88 |
$9,588.22 |
|
$7,585.74 |
4.500 |
$21,756.53 |
$16,221.48 |
$13,270.88 |
$11,973.67 |
$9,902.23 |
$8,699.89 |
$7,930.64 |
5.000 |
$22,122.39 |
$16,601.37 |
$13,665.13 |
$12,377.50 |
$10,329.63 |
$9,150.00 |
$8,402.33 |
5.500 |
$22,491.99 |
$16,986.53 |
$14,066.12 |
$12,788.99 |
$10,766.81 |
$9,611.70 |
$8,887.03 |
6.000 |
$22,865.31 |
$17,376.93 |
$14,473.77 |
$13,208.05 |
$11,213.58 |
$10,084.61 |
$9,384.16 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|