| 樓價： |
$22,250,000.00 |
|
|
| 首期： |
$6,675,000.00 |
| |
| 貸款金額： |
$15,575,000.00 |
全期供款共： |
$24,986,809.21 |
| 每月供款額： |
$83,289.36 (4.125厘息計供300期) |
全期利息共： |
$9,411,809.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,125.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$222,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$945,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$192,059.17 |
$136,443.42 |
$106,511.43 |
$93,215.52 |
$71,628.54 |
$58,697.88 |
$50,095.36 |
| 1.500 |
$195,437.12 |
$139,850.26 |
$109,952.48 |
$96,680.73 |
$75,156.45 |
$62,290.08 |
$53,752.47 |
| 2.000 |
$198,852.80 |
$143,310.95 |
$113,463.42 |
$100,226.48 |
$78,791.33 |
$66,015.31 |
$57,568.23 |
| 2.500 |
$202,306.17 |
$146,825.37 |
$117,044.01 |
$103,852.42 |
$82,532.38 |
$69,872.06 |
$61,540.08 |
| 3.000 |
$205,797.15 |
$150,393.36 |
$120,693.95 |
$107,558.09 |
$86,378.58 |
$73,858.41 |
$65,664.83 |
| 3.500 |
$209,325.67 |
$154,014.74 |
$124,412.86 |
$111,342.96 |
$90,328.73 |
$77,972.12 |
$69,938.71 |
| 4.000 |
$212,891.66 |
$157,689.30 |
$128,200.34 |
$115,206.39 |
$94,381.44 |
$82,210.59 |
$74,357.43 |
| 4.125 |
$213,789.00 |
$158,616.23 |
$129,157.87 |
$116,184.45 |
$95,410.46 |
|
$75,484.20 |
| 4.500 |
$216,495.01 |
$161,416.82 |
$132,055.91 |
$119,147.70 |
$98,535.14 |
$86,570.91 |
$78,916.24 |
| 5.000 |
$220,135.63 |
$165,197.04 |
$135,979.05 |
$123,166.11 |
$102,788.11 |
$91,049.90 |
$83,609.97 |
| 5.500 |
$223,813.41 |
$169,029.68 |
$139,969.18 |
$127,260.75 |
$107,138.45 |
$95,644.13 |
$88,433.14 |
| 6.000 |
$227,528.24 |
$172,914.43 |
$144,025.68 |
$131,430.70 |
$111,584.14 |
$100,349.94 |
$93,379.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
