樓價: |
$21,940,000.00 |
|
|
首期: |
$6,582,000.00 |
| |
貸款金額: |
$15,358,000.00 |
全期供款共: |
$24,638,678.39 |
每月供款額: |
$82,128.93 (4.125厘息計供300期) |
全期利息共: |
$9,280,678.39 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$19,970.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$219,400.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$932,450.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$189,383.29 |
$134,542.41 |
$105,027.45 |
$91,916.79 |
$70,630.57 |
$57,880.07 |
$49,397.40 |
1.500 |
$192,714.17 |
$137,901.79 |
$108,420.55 |
$95,333.71 |
$74,109.32 |
$61,422.22 |
$53,003.56 |
2.000 |
$196,082.27 |
$141,314.26 |
$111,882.58 |
$98,830.07 |
$77,693.56 |
$65,095.55 |
$56,766.16 |
2.500 |
$199,487.52 |
$144,779.72 |
$115,413.29 |
$102,405.49 |
$81,382.49 |
$68,898.56 |
$60,682.67 |
3.000 |
$202,929.86 |
$148,297.99 |
$119,012.37 |
$106,059.53 |
$85,175.10 |
$72,829.37 |
$64,749.95 |
3.500 |
$206,409.23 |
$151,868.92 |
$122,679.47 |
$109,791.66 |
$89,070.21 |
$76,885.77 |
$68,964.28 |
4.000 |
$209,925.53 |
$155,492.28 |
$126,414.18 |
$113,601.27 |
$93,066.46 |
$81,065.18 |
$73,321.44 |
4.125 |
$210,810.36 |
$156,406.29 |
$127,358.37 |
$114,565.70 |
$94,081.14 |
|
$74,432.51 |
4.500 |
$213,478.68 |
$159,167.87 |
$130,216.03 |
$117,487.67 |
$97,162.29 |
$85,364.75 |
$77,816.73 |
5.000 |
$217,068.58 |
$162,895.42 |
$134,084.51 |
$121,450.09 |
$101,356.00 |
$89,781.34 |
$82,445.06 |
5.500 |
$220,695.12 |
$166,674.66 |
$138,019.05 |
$125,487.68 |
$105,645.73 |
$94,311.56 |
$87,201.03 |
6.000 |
$224,358.18 |
$170,505.29 |
$142,019.03 |
$129,599.53 |
$110,029.48 |
$98,951.81 |
$92,078.97 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|