| 樓價： |
$21,750,000.00 |
|
|
| 首期： |
$6,525,000.00 |
| |
| 貸款金額： |
$15,225,000.00 |
全期供款共： |
$24,425,307.88 |
| 每月供款額： |
$81,417.69 (4.125厘息計供300期) |
全期利息共： |
$9,200,307.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,875.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$217,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$924,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$187,743.23 |
$133,377.27 |
$104,117.92 |
$91,120.79 |
$70,018.91 |
$57,378.83 |
$48,969.62 |
| 1.500 |
$191,045.27 |
$136,707.56 |
$107,481.63 |
$94,508.12 |
$73,467.54 |
$60,890.31 |
$52,544.55 |
| 2.000 |
$194,384.20 |
$140,090.48 |
$110,913.68 |
$97,974.20 |
$77,020.74 |
$64,531.82 |
$56,274.56 |
| 2.500 |
$197,759.96 |
$143,525.93 |
$114,413.81 |
$101,518.66 |
$80,677.72 |
$68,301.90 |
$60,157.16 |
| 3.000 |
$201,172.49 |
$147,013.73 |
$117,981.72 |
$105,141.05 |
$84,437.48 |
$72,198.67 |
$64,189.21 |
| 3.500 |
$204,621.73 |
$150,553.73 |
$121,617.07 |
$108,840.87 |
$88,298.87 |
$76,219.94 |
$68,367.05 |
| 4.000 |
$208,107.58 |
$154,145.72 |
$125,319.43 |
$112,617.49 |
$92,260.51 |
$80,363.16 |
$72,686.48 |
| 4.125 |
$208,984.75 |
$155,051.82 |
$126,255.45 |
$113,573.56 |
$93,266.40 |
|
$73,787.92 |
| 4.500 |
$211,629.96 |
$157,789.48 |
$129,088.36 |
$116,470.23 |
$96,320.87 |
$84,625.49 |
$77,142.84 |
| 5.000 |
$215,188.77 |
$161,484.75 |
$132,923.34 |
$120,398.33 |
$100,478.26 |
$89,003.83 |
$81,731.09 |
| 5.500 |
$218,783.90 |
$165,231.26 |
$136,823.80 |
$124,400.96 |
$104,730.84 |
$93,494.82 |
$86,445.88 |
| 6.000 |
$222,415.24 |
$169,028.71 |
$140,789.14 |
$128,477.20 |
$109,076.63 |
$98,094.89 |
$91,281.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
