| 樓價： |
$217,308,000.00 |
|
|
| 首期： |
$65,192,400.00 |
| |
| 貸款金額： |
$152,115,600.00 |
全期供款共： |
$244,037,462.33 |
| 每月供款額： |
$813,458.21 (4.125厘息計供300期) |
全期利息共： |
$91,921,862.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$117,654.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,173,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$9,235,590.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,875,775.02 |
$1,332,595.35 |
$1,040,260.04 |
$910,403.52 |
$699,570.98 |
$573,281.79 |
$489,263.89 |
| 1.500 |
$1,908,766.25 |
$1,365,868.79 |
$1,073,867.53 |
$944,246.97 |
$734,026.84 |
$608,365.54 |
$524,981.68 |
| 2.000 |
$1,942,126.04 |
$1,399,668.17 |
$1,108,157.69 |
$978,877.12 |
$769,527.47 |
$644,748.57 |
$562,248.88 |
| 2.500 |
$1,975,853.86 |
$1,433,992.27 |
$1,143,128.09 |
$1,014,290.41 |
$806,064.97 |
$682,416.04 |
$601,040.53 |
| 3.000 |
$2,009,949.07 |
$1,468,839.56 |
$1,178,775.74 |
$1,050,482.41 |
$843,629.46 |
$721,349.39 |
$641,325.51 |
| 3.500 |
$2,044,410.94 |
$1,504,208.31 |
$1,215,097.09 |
$1,087,447.87 |
$882,209.20 |
$761,526.55 |
$683,067.02 |
| 4.000 |
$2,079,238.68 |
$1,540,096.49 |
$1,252,088.08 |
$1,125,180.73 |
$921,790.61 |
$802,922.18 |
$726,223.14 |
| 4.125 |
$2,088,002.67 |
$1,549,149.45 |
$1,261,439.93 |
$1,134,733.06 |
$931,840.72 |
|
$737,227.85 |
| 4.500 |
$2,114,431.38 |
$1,576,501.87 |
$1,289,744.09 |
$1,163,674.13 |
$962,358.39 |
$845,507.91 |
$770,747.40 |
| 5.000 |
$2,149,988.06 |
$1,613,421.95 |
$1,328,060.00 |
$1,202,920.47 |
$1,003,895.63 |
$889,252.65 |
$816,589.43 |
| 5.500 |
$2,185,907.66 |
$1,650,853.99 |
$1,367,030.21 |
$1,242,911.40 |
$1,046,383.91 |
$934,122.87 |
$863,695.65 |
| 6.000 |
$2,222,189.03 |
$1,688,795.03 |
$1,406,648.62 |
$1,283,637.88 |
$1,089,803.40 |
$980,082.94 |
$912,009.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
