| 樓價： |
$21,153,000.00 |
|
|
| 首期： |
$6,345,900.00 |
| |
| 貸款金額： |
$14,807,100.00 |
全期供款共： |
$23,754,875.30 |
| 每月供款額： |
$79,182.92 (4.125厘息計供300期) |
全期利息共： |
$8,947,775.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,576.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$211,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$865,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$182,590.01 |
$129,716.30 |
$101,260.06 |
$88,619.68 |
$68,097.01 |
$55,803.88 |
$47,625.49 |
| 1.500 |
$185,801.41 |
$132,955.17 |
$104,531.45 |
$91,914.04 |
$71,450.98 |
$59,218.97 |
$51,102.29 |
| 2.000 |
$189,048.69 |
$136,245.24 |
$107,869.29 |
$95,284.98 |
$74,906.65 |
$62,760.54 |
$54,729.92 |
| 2.500 |
$192,331.79 |
$139,586.39 |
$111,273.35 |
$98,732.14 |
$78,463.25 |
$66,427.13 |
$58,505.95 |
| 3.000 |
$195,650.66 |
$142,978.46 |
$114,743.33 |
$102,255.11 |
$82,119.82 |
$70,216.94 |
$62,427.33 |
| 3.500 |
$199,005.21 |
$146,421.29 |
$118,278.89 |
$105,853.37 |
$85,875.22 |
$74,127.83 |
$66,490.50 |
| 4.000 |
$202,395.38 |
$149,914.69 |
$121,879.63 |
$109,526.33 |
$89,728.11 |
$78,157.33 |
$70,691.36 |
| 4.125 |
$203,248.48 |
$150,795.91 |
$122,789.95 |
$110,456.17 |
$90,706.40 |
|
$71,762.57 |
| 4.500 |
$205,821.08 |
$153,458.43 |
$125,545.11 |
$113,273.32 |
$93,677.03 |
$82,302.67 |
$75,025.40 |
| 5.000 |
$209,282.21 |
$157,052.27 |
$129,274.82 |
$117,093.60 |
$97,720.31 |
$86,560.83 |
$79,487.71 |
| 5.500 |
$212,778.66 |
$160,695.95 |
$133,068.23 |
$120,986.36 |
$101,856.16 |
$90,928.55 |
$84,073.09 |
| 6.000 |
$216,310.33 |
$164,389.17 |
$136,924.73 |
$124,950.72 |
$106,082.66 |
$95,402.35 |
$88,776.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
