| 樓價： |
$21,098,000.00 |
|
|
| 首期： |
$6,329,400.00 |
| |
| 貸款金額： |
$14,768,600.00 |
全期供款共： |
$23,693,110.15 |
| 每月供款額： |
$78,977.03 (4.125厘息計供300期) |
全期利息共： |
$8,924,510.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,549.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$210,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$859,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$182,115.25 |
$129,379.02 |
$100,996.77 |
$88,389.26 |
$67,919.95 |
$55,658.79 |
$47,501.65 |
| 1.500 |
$185,318.31 |
$132,609.47 |
$104,259.65 |
$91,675.05 |
$71,265.20 |
$59,065.00 |
$50,969.42 |
| 2.000 |
$188,557.14 |
$135,890.99 |
$107,588.82 |
$95,037.23 |
$74,711.89 |
$62,597.35 |
$54,587.62 |
| 2.500 |
$191,831.71 |
$139,223.45 |
$110,984.02 |
$98,475.43 |
$78,259.24 |
$66,254.41 |
$58,353.83 |
| 3.000 |
$195,141.94 |
$142,606.70 |
$114,444.98 |
$101,989.24 |
$81,906.30 |
$70,034.37 |
$62,265.01 |
| 3.500 |
$198,487.78 |
$146,040.58 |
$117,971.35 |
$105,578.14 |
$85,651.93 |
$73,935.09 |
$66,317.61 |
| 4.000 |
$201,869.13 |
$149,524.89 |
$121,562.73 |
$109,241.55 |
$89,494.81 |
$77,954.11 |
$70,507.56 |
| 4.125 |
$202,720.01 |
$150,403.83 |
$122,470.68 |
$110,168.97 |
$90,470.56 |
|
$71,575.98 |
| 4.500 |
$205,285.92 |
$153,059.42 |
$125,218.68 |
$112,978.80 |
$93,433.46 |
$82,088.68 |
$74,830.33 |
| 5.000 |
$208,738.05 |
$156,643.92 |
$128,938.70 |
$116,789.15 |
$97,466.22 |
$86,335.76 |
$79,281.04 |
| 5.500 |
$212,225.41 |
$160,278.12 |
$132,722.23 |
$120,671.79 |
$101,591.32 |
$90,692.13 |
$83,854.49 |
| 6.000 |
$215,747.90 |
$163,961.74 |
$136,568.71 |
$124,625.84 |
$105,806.84 |
$95,154.30 |
$88,545.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
