| 樓價： |
$21,045,000.00 |
|
|
| 首期： |
$6,313,500.00 |
| |
| 貸款金額： |
$14,731,500.00 |
全期供款共： |
$23,633,591.01 |
| 每月供款額： |
$78,778.64 (4.125厘息計供300期) |
全期利息共： |
$8,902,091.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,522.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$210,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$854,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$181,657.76 |
$129,054.01 |
$100,743.06 |
$88,167.22 |
$67,749.33 |
$55,518.97 |
$47,382.33 |
| 1.500 |
$184,852.77 |
$132,276.35 |
$103,997.75 |
$91,444.76 |
$71,086.18 |
$58,916.62 |
$50,841.38 |
| 2.000 |
$188,083.47 |
$135,549.62 |
$107,318.55 |
$94,798.48 |
$74,524.20 |
$62,440.10 |
$54,450.49 |
| 2.500 |
$191,349.81 |
$138,873.71 |
$110,705.22 |
$98,228.05 |
$78,062.64 |
$66,087.97 |
$58,207.24 |
| 3.000 |
$194,651.73 |
$142,248.46 |
$114,157.49 |
$101,733.03 |
$81,700.55 |
$69,858.44 |
$62,108.60 |
| 3.500 |
$197,989.16 |
$145,673.72 |
$117,675.00 |
$105,312.92 |
$85,436.77 |
$73,749.36 |
$66,151.02 |
| 4.000 |
$201,362.02 |
$149,149.28 |
$121,257.36 |
$108,967.13 |
$89,269.99 |
$77,758.28 |
$70,330.43 |
| 4.125 |
$202,210.76 |
$150,026.00 |
$122,163.03 |
$109,892.21 |
$90,243.29 |
|
$71,396.18 |
| 4.500 |
$204,770.23 |
$152,674.92 |
$124,904.12 |
$112,694.99 |
$93,198.74 |
$81,882.46 |
$74,642.35 |
| 5.000 |
$208,213.68 |
$156,250.41 |
$128,614.79 |
$116,495.76 |
$97,221.38 |
$86,118.88 |
$79,081.88 |
| 5.500 |
$211,692.28 |
$159,875.49 |
$132,388.83 |
$120,368.65 |
$101,336.12 |
$90,464.30 |
$83,643.84 |
| 6.000 |
$215,205.92 |
$163,549.85 |
$136,225.63 |
$124,312.77 |
$105,541.04 |
$94,915.26 |
$88,322.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
