| 樓價： |
$20,850,000.00 |
|
|
| 首期： |
$6,255,000.00 |
| |
| 貸款金額： |
$14,595,000.00 |
全期供款共： |
$23,414,605.49 |
| 每月供款額： |
$78,048.68 (4.125厘息計供300期) |
全期利息共： |
$8,819,605.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,425.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$208,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$835,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$179,974.55 |
$127,858.22 |
$99,809.59 |
$87,350.27 |
$67,121.57 |
$55,004.53 |
$46,943.29 |
| 1.500 |
$183,139.95 |
$131,050.69 |
$103,034.12 |
$90,597.44 |
$70,427.50 |
$58,370.71 |
$50,370.29 |
| 2.000 |
$186,340.71 |
$134,293.64 |
$106,324.15 |
$93,920.09 |
$73,833.67 |
$61,861.54 |
$53,945.96 |
| 2.500 |
$189,576.79 |
$137,586.92 |
$109,679.44 |
$97,317.89 |
$77,339.33 |
$65,475.61 |
$57,667.90 |
| 3.000 |
$192,848.11 |
$140,930.41 |
$113,099.72 |
$100,790.39 |
$80,943.52 |
$69,211.14 |
$61,533.11 |
| 3.500 |
$196,154.62 |
$144,323.92 |
$116,584.64 |
$104,337.11 |
$84,645.12 |
$73,066.01 |
$65,538.07 |
| 4.000 |
$199,496.23 |
$147,767.28 |
$120,133.80 |
$107,957.45 |
$88,442.83 |
$77,037.79 |
$69,678.76 |
| 4.125 |
$200,337.11 |
$148,635.88 |
$121,031.08 |
$108,873.97 |
$89,407.10 |
|
$70,734.63 |
| 4.500 |
$202,872.85 |
$151,260.26 |
$123,746.78 |
$111,650.77 |
$92,335.18 |
$81,123.75 |
$73,950.72 |
| 5.000 |
$206,284.40 |
$154,802.62 |
$127,423.06 |
$115,416.33 |
$96,320.54 |
$85,320.92 |
$78,349.12 |
| 5.500 |
$209,730.77 |
$158,394.10 |
$131,162.13 |
$119,253.33 |
$100,397.15 |
$89,626.07 |
$82,868.80 |
| 6.000 |
$213,211.85 |
$162,034.42 |
$134,963.39 |
$123,160.90 |
$104,563.11 |
$94,035.79 |
$87,504.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
