| 樓價： |
$20,480,000.00 |
|
|
| 首期： |
$6,144,000.00 |
| |
| 貸款金額： |
$14,336,000.00 |
全期供款共： |
$22,999,094.50 |
| 每月供款額： |
$76,663.65 (4.125厘息計供300期) |
全期利息共： |
$8,663,094.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,240.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$204,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$798,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$176,780.76 |
$125,589.27 |
$98,038.39 |
$85,800.17 |
$65,930.45 |
$54,028.44 |
$46,110.24 |
| 1.500 |
$179,889.98 |
$128,725.09 |
$101,205.69 |
$88,989.72 |
$69,177.71 |
$57,334.87 |
$49,476.43 |
| 2.000 |
$183,033.95 |
$131,910.49 |
$104,437.34 |
$92,253.41 |
$72,523.43 |
$60,763.76 |
$52,988.65 |
| 2.500 |
$186,212.60 |
$135,145.33 |
$107,733.09 |
$95,590.90 |
$75,966.88 |
$64,313.69 |
$56,644.53 |
| 3.000 |
$189,425.87 |
$138,429.48 |
$111,092.68 |
$99,001.78 |
$79,507.11 |
$67,982.93 |
$60,441.15 |
| 3.500 |
$192,673.70 |
$141,762.78 |
$114,515.75 |
$102,485.56 |
$83,143.03 |
$71,769.40 |
$64,375.05 |
| 4.000 |
$195,956.01 |
$145,145.03 |
$118,001.93 |
$106,041.66 |
$86,873.34 |
$75,670.69 |
$68,442.26 |
| 4.125 |
$196,781.96 |
$145,998.22 |
$118,883.29 |
$106,941.91 |
$87,820.50 |
|
$69,479.39 |
| 4.500 |
$199,272.71 |
$148,576.02 |
$121,550.79 |
$109,669.44 |
$90,696.61 |
$79,684.14 |
$72,638.41 |
| 5.000 |
$202,623.72 |
$152,055.52 |
$125,161.84 |
$113,368.17 |
$94,611.25 |
$83,806.83 |
$76,958.75 |
| 5.500 |
$206,008.93 |
$155,583.27 |
$128,834.55 |
$117,137.08 |
$98,615.52 |
$88,035.58 |
$81,398.23 |
| 6.000 |
$209,428.24 |
$159,158.99 |
$132,568.35 |
$120,975.31 |
$102,707.56 |
$92,367.05 |
$85,951.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
