| 樓價： |
$20,410,000.00 |
|
|
| 首期： |
$6,123,000.00 |
| |
| 貸款金額： |
$14,287,000.00 |
全期供款共： |
$22,920,484.32 |
| 每月供款額： |
$76,401.61 (4.125厘息計供300期) |
全期利息共： |
$8,633,484.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,205.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$204,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$791,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$176,176.52 |
$125,160.01 |
$97,703.29 |
$85,506.91 |
$65,705.10 |
$53,843.77 |
$45,952.64 |
| 1.500 |
$179,275.13 |
$128,285.12 |
$100,859.78 |
$88,685.56 |
$68,941.26 |
$57,138.90 |
$49,307.32 |
| 2.000 |
$182,408.34 |
$131,459.62 |
$104,080.38 |
$91,938.09 |
$72,275.55 |
$60,556.07 |
$52,807.53 |
| 2.500 |
$185,576.13 |
$134,683.41 |
$107,364.87 |
$95,264.17 |
$75,707.23 |
$64,093.87 |
$56,450.92 |
| 3.000 |
$188,778.42 |
$137,956.34 |
$110,712.96 |
$98,663.40 |
$79,235.36 |
$67,750.57 |
$60,234.57 |
| 3.500 |
$192,015.15 |
$141,278.24 |
$114,124.34 |
$102,135.27 |
$82,858.84 |
$71,524.09 |
$64,155.01 |
| 4.000 |
$195,286.24 |
$144,648.93 |
$117,598.61 |
$105,679.21 |
$86,576.41 |
$75,412.05 |
$68,208.32 |
| 4.125 |
$196,109.37 |
$145,499.20 |
$118,476.95 |
$106,576.39 |
$87,520.34 |
|
$69,241.91 |
| 4.500 |
$198,591.60 |
$148,068.19 |
$121,135.33 |
$109,294.59 |
$90,386.62 |
$79,411.79 |
$72,390.13 |
| 5.000 |
$201,931.16 |
$151,535.80 |
$124,734.04 |
$112,980.69 |
$94,287.88 |
$83,520.38 |
$76,695.71 |
| 5.500 |
$205,304.80 |
$155,051.49 |
$128,394.20 |
$116,736.71 |
$98,278.46 |
$87,734.68 |
$81,120.01 |
| 6.000 |
$208,712.42 |
$158,614.99 |
$132,115.24 |
$120,561.83 |
$102,356.51 |
$92,051.34 |
$85,657.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
