樓價: |
$2,020,000.00 |
|
|
首期: |
$606,000.00 |
| |
貸款金額: |
$1,414,000.00 |
全期供款共: |
$2,268,465.38 |
每月供款額: |
$7,561.55 (4.125厘息計供300期) |
全期利息共: |
$854,465.38 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,010.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$20,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$17,436.38 |
$12,387.22 |
$9,669.80 |
$8,462.71 |
$6,502.91 |
$5,328.98 |
$4,547.98 |
1.500 |
$17,743.06 |
$12,696.52 |
$9,982.20 |
$8,777.31 |
$6,823.19 |
$5,655.10 |
$4,880.00 |
2.000 |
$18,053.15 |
$13,010.70 |
$10,300.95 |
$9,099.21 |
$7,153.19 |
$5,993.30 |
$5,226.42 |
2.500 |
$18,366.67 |
$13,329.76 |
$10,626.02 |
$9,428.40 |
$7,492.83 |
$6,343.44 |
$5,587.01 |
3.000 |
$18,683.61 |
$13,653.69 |
$10,957.38 |
$9,764.82 |
$7,842.01 |
$6,705.35 |
$5,961.48 |
3.500 |
$19,003.95 |
$13,982.46 |
$11,295.01 |
$10,108.44 |
$8,200.63 |
$7,078.82 |
$6,349.49 |
4.000 |
$19,327.69 |
$14,316.06 |
$11,638.86 |
$10,459.19 |
$8,568.56 |
$7,463.61 |
$6,750.65 |
4.125 |
$19,409.16 |
$14,400.21 |
$11,725.79 |
$10,547.98 |
$8,661.98 |
|
$6,852.95 |
4.500 |
$19,654.83 |
$14,654.47 |
$11,988.90 |
$10,817.01 |
$8,945.66 |
$7,859.47 |
$7,164.53 |
5.000 |
$19,985.35 |
$14,997.66 |
$12,345.06 |
$11,181.82 |
$9,331.77 |
$8,266.10 |
$7,590.66 |
5.500 |
$20,319.24 |
$15,345.62 |
$12,707.31 |
$11,553.56 |
$9,726.73 |
$8,683.20 |
$8,028.54 |
6.000 |
$20,656.50 |
$15,698.30 |
$13,075.59 |
$11,932.14 |
$10,130.34 |
$9,110.42 |
$8,477.64 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|