| 樓價： |
$20,146,000.00 |
|
|
| 首期： |
$6,043,800.00 |
| |
| 貸款金額： |
$14,102,200.00 |
全期供款共： |
$22,624,011.62 |
| 每月供款額： |
$75,413.37 (4.125厘息計供300期) |
全期利息共： |
$8,521,811.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,073.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$201,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$764,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$173,897.71 |
$123,541.08 |
$96,439.52 |
$84,400.89 |
$64,855.21 |
$53,147.31 |
$45,358.25 |
| 1.500 |
$176,956.23 |
$126,625.77 |
$99,555.17 |
$87,538.42 |
$68,049.52 |
$56,399.82 |
$48,669.54 |
| 2.000 |
$180,048.92 |
$129,759.21 |
$102,734.11 |
$90,748.88 |
$71,340.68 |
$59,772.79 |
$52,124.48 |
| 2.500 |
$183,175.73 |
$132,941.30 |
$105,976.12 |
$94,031.95 |
$74,727.97 |
$63,264.83 |
$55,720.74 |
| 3.000 |
$186,336.60 |
$136,171.89 |
$109,280.91 |
$97,387.20 |
$78,210.46 |
$66,874.23 |
$59,455.44 |
| 3.500 |
$189,531.46 |
$139,450.83 |
$112,648.16 |
$100,814.17 |
$81,787.08 |
$70,598.94 |
$63,325.18 |
| 4.000 |
$192,760.24 |
$142,777.92 |
$116,077.49 |
$104,312.27 |
$85,456.56 |
$74,436.61 |
$67,326.06 |
| 4.125 |
$193,572.73 |
$143,617.19 |
$116,944.47 |
$105,197.84 |
$86,388.27 |
|
$68,346.27 |
| 4.500 |
$196,022.85 |
$146,152.96 |
$119,568.47 |
$107,880.88 |
$89,217.48 |
$78,384.61 |
$71,453.78 |
| 5.000 |
$199,319.21 |
$149,575.71 |
$123,120.63 |
$111,519.30 |
$93,068.28 |
$82,440.06 |
$75,703.66 |
| 5.500 |
$202,649.22 |
$153,045.93 |
$126,733.44 |
$115,226.74 |
$97,007.24 |
$86,599.85 |
$80,070.74 |
| 6.000 |
$206,012.76 |
$156,563.33 |
$130,406.35 |
$119,002.38 |
$101,032.54 |
$90,860.67 |
$84,549.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
