| 樓價： |
$20,005,000.00 |
|
|
| 首期： |
$6,001,500.00 |
| |
| 貸款金額： |
$14,003,500.00 |
全期供款共： |
$22,465,668.24 |
| 每月供款額： |
$74,885.56 (4.125厘息計供300期) |
全期利息共： |
$8,462,168.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,002.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$200,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$750,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,680.62 |
$122,676.43 |
$95,764.55 |
$83,810.18 |
$64,401.30 |
$52,775.33 |
$45,040.79 |
| 1.500 |
$175,717.73 |
$125,739.53 |
$98,858.39 |
$86,925.75 |
$67,573.25 |
$56,005.08 |
$48,328.91 |
| 2.000 |
$178,788.78 |
$128,851.04 |
$102,015.09 |
$90,113.74 |
$70,841.37 |
$59,354.44 |
$51,759.66 |
| 2.500 |
$181,893.70 |
$132,010.86 |
$105,234.40 |
$93,373.83 |
$74,204.95 |
$62,822.04 |
$55,330.76 |
| 3.000 |
$185,032.45 |
$135,218.84 |
$108,516.06 |
$96,705.60 |
$77,663.07 |
$66,406.18 |
$59,039.32 |
| 3.500 |
$188,204.95 |
$138,474.82 |
$111,859.74 |
$100,108.58 |
$81,214.66 |
$70,104.82 |
$62,881.97 |
| 4.000 |
$191,411.13 |
$141,778.63 |
$115,265.07 |
$103,582.20 |
$84,858.46 |
$73,915.63 |
$66,854.85 |
| 4.125 |
$192,217.93 |
$142,612.03 |
$116,125.99 |
$104,461.57 |
$85,783.65 |
|
$67,867.93 |
| 4.500 |
$194,650.91 |
$145,130.05 |
$118,731.62 |
$107,125.84 |
$88,593.06 |
$77,836.00 |
$70,953.68 |
| 5.000 |
$197,924.20 |
$148,528.84 |
$122,258.92 |
$110,738.79 |
$92,416.90 |
$81,863.07 |
$75,173.82 |
| 5.500 |
$201,230.89 |
$151,974.77 |
$125,846.45 |
$114,420.28 |
$96,328.30 |
$85,993.74 |
$79,510.33 |
| 6.000 |
$204,570.89 |
$155,467.56 |
$129,493.65 |
$118,169.49 |
$100,325.42 |
$90,224.75 |
$83,958.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
