| 樓價： |
$19,970,000.00 |
|
|
| 首期： |
$5,991,000.00 |
| |
| 貸款金額： |
$13,979,000.00 |
全期供款共： |
$22,426,363.15 |
| 每月供款額： |
$74,754.54 (4.125厘息計供300期) |
全期利息共： |
$8,447,363.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,985.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$199,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$748,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,378.50 |
$122,461.80 |
$95,597.00 |
$83,663.55 |
$64,288.63 |
$52,683.00 |
$44,961.99 |
| 1.500 |
$175,410.30 |
$125,519.54 |
$98,685.43 |
$86,773.67 |
$67,455.02 |
$55,907.10 |
$48,244.35 |
| 2.000 |
$178,475.97 |
$128,625.61 |
$101,836.61 |
$89,956.08 |
$70,717.43 |
$59,250.60 |
$51,669.11 |
| 2.500 |
$181,575.47 |
$131,779.90 |
$105,050.29 |
$93,210.46 |
$74,075.13 |
$62,712.13 |
$55,233.95 |
| 3.000 |
$184,708.72 |
$134,982.27 |
$108,326.21 |
$96,536.41 |
$77,527.20 |
$66,290.00 |
$58,936.03 |
| 3.500 |
$187,875.67 |
$138,232.55 |
$111,664.04 |
$99,933.43 |
$81,072.57 |
$69,982.17 |
$62,771.96 |
| 4.000 |
$191,076.24 |
$141,530.58 |
$115,063.41 |
$103,400.98 |
$84,709.99 |
$73,786.31 |
$66,737.88 |
| 4.125 |
$191,881.63 |
$142,362.52 |
$115,922.82 |
$104,278.81 |
$85,633.57 |
|
$67,749.19 |
| 4.500 |
$194,310.35 |
$144,876.13 |
$118,523.89 |
$106,938.41 |
$88,438.06 |
$77,699.82 |
$70,829.54 |
| 5.000 |
$197,577.91 |
$148,268.98 |
$122,045.02 |
$110,545.04 |
$92,255.21 |
$81,719.84 |
$75,042.29 |
| 5.500 |
$200,878.83 |
$151,708.88 |
$125,626.27 |
$114,220.10 |
$96,159.77 |
$85,843.29 |
$79,371.22 |
| 6.000 |
$204,212.98 |
$155,195.56 |
$129,267.09 |
$117,962.75 |
$100,149.90 |
$90,066.89 |
$83,811.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
