| 樓價： |
$19,960,000.00 |
|
|
| 首期： |
$5,988,000.00 |
| |
| 貸款金額： |
$13,972,000.00 |
全期供款共： |
$22,415,133.12 |
| 每月供款額： |
$74,717.11 (4.125厘息計供300期) |
全期利息共： |
$8,443,133.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,980.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$199,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$748,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,292.18 |
$122,400.48 |
$95,549.13 |
$83,621.65 |
$64,256.43 |
$52,656.62 |
$44,939.47 |
| 1.500 |
$175,322.47 |
$125,456.68 |
$98,636.02 |
$86,730.21 |
$67,421.24 |
$55,879.10 |
$48,220.20 |
| 2.000 |
$178,386.60 |
$128,561.20 |
$101,785.61 |
$89,911.04 |
$70,682.02 |
$59,220.93 |
$51,643.23 |
| 2.500 |
$181,484.54 |
$131,713.91 |
$104,997.68 |
$93,163.79 |
$74,038.03 |
$62,680.73 |
$55,206.29 |
| 3.000 |
$184,616.23 |
$134,914.67 |
$108,271.96 |
$96,488.07 |
$77,488.38 |
$66,256.80 |
$58,906.52 |
| 3.500 |
$187,781.59 |
$138,163.33 |
$111,608.12 |
$99,883.39 |
$81,031.97 |
$69,947.13 |
$62,740.52 |
| 4.000 |
$190,980.56 |
$141,459.71 |
$115,005.79 |
$103,349.20 |
$84,667.57 |
$73,749.36 |
$66,704.47 |
| 4.125 |
$191,785.55 |
$142,291.23 |
$115,864.77 |
$104,226.59 |
$85,590.69 |
|
$67,715.26 |
| 4.500 |
$194,213.05 |
$144,803.58 |
$118,464.54 |
$106,884.86 |
$88,393.77 |
$77,660.91 |
$70,794.07 |
| 5.000 |
$197,478.98 |
$148,194.74 |
$121,983.90 |
$110,489.69 |
$92,209.02 |
$81,678.92 |
$75,004.72 |
| 5.500 |
$200,778.24 |
$151,632.92 |
$125,563.36 |
$114,162.90 |
$96,111.61 |
$85,800.30 |
$79,331.48 |
| 6.000 |
$204,110.72 |
$155,117.85 |
$129,202.36 |
$117,903.68 |
$100,099.75 |
$90,021.79 |
$83,769.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
