| 樓價： |
$19,820,000.00 |
|
|
| 首期： |
$5,946,000.00 |
| |
| 貸款金額： |
$13,874,000.00 |
全期供款共： |
$22,257,912.75 |
| 每月供款額： |
$74,193.04 (4.125厘息計供300期) |
全期利息共： |
$8,383,912.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,910.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$198,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$743,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$171,083.72 |
$121,541.96 |
$94,878.95 |
$83,035.13 |
$63,805.74 |
$52,287.28 |
$44,624.27 |
| 1.500 |
$174,092.75 |
$124,576.73 |
$97,944.18 |
$86,121.89 |
$66,948.35 |
$55,487.17 |
$47,881.98 |
| 2.000 |
$177,135.39 |
$127,659.47 |
$101,071.68 |
$89,280.40 |
$70,186.25 |
$58,805.55 |
$51,281.01 |
| 2.500 |
$180,211.61 |
$130,790.06 |
$104,261.23 |
$92,510.33 |
$73,518.73 |
$62,241.09 |
$54,819.07 |
| 3.000 |
$183,321.33 |
$133,968.38 |
$107,512.54 |
$95,811.30 |
$76,944.87 |
$65,792.08 |
$58,493.34 |
| 3.500 |
$186,464.49 |
$137,194.25 |
$110,825.30 |
$99,182.80 |
$80,463.61 |
$69,456.51 |
$62,300.46 |
| 4.000 |
$189,641.02 |
$140,467.50 |
$114,199.14 |
$102,624.30 |
$84,073.71 |
$73,232.08 |
$66,236.60 |
| 4.125 |
$190,440.36 |
$141,293.20 |
$115,052.09 |
$103,495.54 |
$84,990.35 |
|
$67,240.30 |
| 4.500 |
$192,850.84 |
$143,787.93 |
$117,633.63 |
$106,135.17 |
$87,773.77 |
$77,116.20 |
$70,297.52 |
| 5.000 |
$196,093.85 |
$147,155.30 |
$121,128.30 |
$109,714.71 |
$91,562.26 |
$81,106.02 |
$74,478.63 |
| 5.500 |
$199,369.97 |
$150,569.36 |
$124,682.66 |
$113,362.16 |
$95,437.49 |
$85,198.50 |
$78,775.05 |
| 6.000 |
$202,679.08 |
$154,029.84 |
$128,296.13 |
$117,076.70 |
$99,397.65 |
$89,390.38 |
$83,181.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
