| 樓價： |
$195,000,000.00 |
|
|
| 首期： |
$58,500,000.00 |
| |
| 貸款金額： |
$136,500,000.00 |
全期供款共： |
$218,985,518.96 |
| 每月供款額： |
$729,951.73 (4.125厘息計供300期) |
全期利息共： |
$82,485,518.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$106,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,950,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$8,287,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,683,215.20 |
$1,195,796.26 |
$933,470.96 |
$816,945.01 |
$627,755.73 |
$514,430.90 |
$439,037.95 |
| 1.500 |
$1,712,819.68 |
$1,225,653.97 |
$963,628.43 |
$847,314.22 |
$658,674.48 |
$545,913.09 |
$471,089.09 |
| 2.000 |
$1,742,754.88 |
$1,255,983.64 |
$994,398.50 |
$878,389.38 |
$690,530.75 |
$578,561.17 |
$504,530.58 |
| 2.500 |
$1,773,020.33 |
$1,286,784.16 |
$1,025,778.97 |
$910,167.27 |
$723,317.45 |
$612,361.84 |
$539,340.03 |
| 3.000 |
$1,803,615.46 |
$1,318,054.17 |
$1,057,767.17 |
$942,643.94 |
$757,025.72 |
$647,298.44 |
$575,489.51 |
| 3.500 |
$1,834,539.61 |
$1,349,792.09 |
$1,090,359.92 |
$975,814.67 |
$791,645.02 |
$683,351.17 |
$612,946.00 |
| 4.000 |
$1,865,792.06 |
$1,381,996.14 |
$1,123,553.55 |
$1,009,674.02 |
$827,163.15 |
$720,497.29 |
$651,671.88 |
| 4.125 |
$1,873,656.38 |
$1,390,119.75 |
$1,131,945.38 |
$1,018,245.75 |
$836,181.55 |
|
$661,546.88 |
| 4.500 |
$1,897,372.02 |
$1,414,664.28 |
$1,157,343.94 |
$1,044,215.84 |
$863,566.40 |
$758,711.33 |
$691,625.45 |
| 5.000 |
$1,929,278.59 |
$1,447,794.28 |
$1,191,726.49 |
$1,079,433.30 |
$900,839.58 |
$797,965.41 |
$732,761.52 |
| 5.500 |
$1,961,510.82 |
$1,481,383.69 |
$1,226,696.17 |
$1,115,318.92 |
$938,966.18 |
$838,229.43 |
$775,031.99 |
| 6.000 |
$1,994,067.69 |
$1,515,429.85 |
$1,262,247.50 |
$1,151,864.57 |
$977,928.39 |
$879,471.41 |
$818,386.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
