| 樓價： |
$19,408,000.00 |
|
|
| 首期： |
$5,822,400.00 |
| |
| 貸款金額： |
$13,585,600.00 |
全期供款共： |
$21,795,235.65 |
| 每月供款額： |
$72,650.79 (4.125厘息計供300期) |
全期利息共： |
$8,209,635.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,704.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$194,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$727,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$167,527.39 |
$119,015.46 |
$92,906.69 |
$81,309.07 |
$62,479.40 |
$51,200.38 |
$43,696.66 |
| 1.500 |
$170,473.87 |
$121,987.14 |
$95,908.21 |
$84,331.66 |
$65,556.69 |
$54,333.75 |
$46,886.65 |
| 2.000 |
$173,453.27 |
$125,005.80 |
$98,970.70 |
$87,424.52 |
$68,727.29 |
$57,583.16 |
$50,215.02 |
| 2.500 |
$176,465.53 |
$128,071.32 |
$102,093.94 |
$90,587.31 |
$71,990.49 |
$60,947.28 |
$53,679.54 |
| 3.000 |
$179,510.61 |
$131,183.57 |
$105,277.67 |
$93,819.66 |
$75,345.41 |
$64,424.45 |
$57,277.44 |
| 3.500 |
$182,588.43 |
$134,342.38 |
$108,521.57 |
$97,121.08 |
$78,791.01 |
$68,012.72 |
$61,005.42 |
| 4.000 |
$185,698.94 |
$137,547.59 |
$111,825.27 |
$100,491.04 |
$82,326.06 |
$71,709.80 |
$64,859.73 |
| 4.125 |
$186,481.66 |
$138,356.12 |
$112,660.49 |
$101,344.17 |
$83,223.65 |
|
$65,842.57 |
| 4.500 |
$188,842.03 |
$140,799.00 |
$115,188.37 |
$103,928.93 |
$85,949.21 |
$75,513.18 |
$68,836.24 |
| 5.000 |
$192,017.64 |
$144,096.37 |
$118,610.40 |
$107,434.06 |
$89,658.95 |
$79,420.06 |
$72,930.44 |
| 5.500 |
$195,225.65 |
$147,439.46 |
$122,090.87 |
$111,005.69 |
$93,453.62 |
$83,427.47 |
$77,137.54 |
| 6.000 |
$198,465.98 |
$150,828.01 |
$125,629.23 |
$114,643.01 |
$97,331.46 |
$87,532.21 |
$81,452.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
