| 樓價： |
$18,960,000.00 |
|
|
| 首期： |
$5,688,000.00 |
| |
| 貸款金額： |
$13,272,000.00 |
全期供款共： |
$21,292,130.46 |
| 每月供款額： |
$70,973.77 (4.125厘息計供300期) |
全期利息共： |
$8,020,130.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,480.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$189,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$711,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$163,660.31 |
$116,268.19 |
$90,762.10 |
$79,432.19 |
$61,037.17 |
$50,018.51 |
$42,688.00 |
| 1.500 |
$166,538.77 |
$119,171.28 |
$93,694.33 |
$82,385.01 |
$64,043.43 |
$53,079.55 |
$45,804.35 |
| 2.000 |
$169,449.40 |
$122,120.26 |
$96,686.13 |
$85,406.47 |
$67,140.84 |
$56,253.95 |
$49,055.90 |
| 2.500 |
$172,392.13 |
$125,115.01 |
$99,737.28 |
$88,496.26 |
$70,328.71 |
$59,540.41 |
$52,440.45 |
| 3.000 |
$175,366.92 |
$128,155.42 |
$102,847.52 |
$91,654.00 |
$73,606.19 |
$62,937.33 |
$55,955.29 |
| 3.500 |
$178,373.70 |
$131,241.32 |
$106,016.53 |
$94,879.21 |
$76,972.25 |
$66,442.76 |
$59,597.21 |
| 4.000 |
$181,412.40 |
$134,372.55 |
$109,243.98 |
$98,171.38 |
$80,425.71 |
$70,054.51 |
$63,362.56 |
| 4.125 |
$182,177.05 |
$135,162.41 |
$110,059.92 |
$99,004.82 |
$81,302.58 |
|
$64,322.71 |
| 4.500 |
$184,482.94 |
$137,548.90 |
$112,529.44 |
$101,529.91 |
$83,965.23 |
$73,770.09 |
$67,247.27 |
| 5.000 |
$187,585.24 |
$140,770.15 |
$115,872.48 |
$104,954.13 |
$87,589.33 |
$77,586.79 |
$71,246.97 |
| 5.500 |
$190,719.21 |
$144,036.08 |
$119,272.61 |
$108,443.32 |
$91,296.40 |
$81,501.69 |
$75,356.96 |
| 6.000 |
$193,884.74 |
$147,346.41 |
$122,729.30 |
$111,996.68 |
$95,084.73 |
$85,511.68 |
$79,572.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
