| 樓價： |
$18,958,000.00 |
|
|
| 首期： |
$5,687,400.00 |
| |
| 貸款金額： |
$13,270,600.00 |
全期供款共： |
$21,289,884.45 |
| 每月供款額： |
$70,966.28 (4.125厘息計供300期) |
全期利息共： |
$8,019,284.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,479.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$189,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$710,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$163,643.04 |
$116,255.93 |
$90,752.53 |
$79,423.81 |
$61,030.73 |
$50,013.24 |
$42,683.49 |
| 1.500 |
$166,521.21 |
$119,158.71 |
$93,684.45 |
$82,376.32 |
$64,036.67 |
$53,073.95 |
$45,799.52 |
| 2.000 |
$169,431.52 |
$122,107.37 |
$96,675.93 |
$85,397.47 |
$67,133.75 |
$56,248.01 |
$49,050.72 |
| 2.500 |
$172,373.95 |
$125,101.82 |
$99,726.76 |
$88,486.93 |
$70,321.29 |
$59,534.13 |
$52,434.91 |
| 3.000 |
$175,348.42 |
$128,141.90 |
$102,836.67 |
$91,644.33 |
$73,598.43 |
$62,930.69 |
$55,949.38 |
| 3.500 |
$178,354.88 |
$131,227.48 |
$106,005.35 |
$94,869.20 |
$76,964.13 |
$66,435.75 |
$59,590.92 |
| 4.000 |
$181,393.26 |
$134,358.37 |
$109,232.45 |
$98,161.03 |
$80,417.23 |
$70,047.12 |
$63,355.87 |
| 4.125 |
$182,157.83 |
$135,148.15 |
$110,048.31 |
$98,994.37 |
$81,294.00 |
|
$64,315.93 |
| 4.500 |
$184,463.48 |
$137,534.39 |
$112,517.57 |
$101,519.20 |
$83,956.37 |
$73,762.30 |
$67,240.18 |
| 5.000 |
$187,565.45 |
$140,755.30 |
$115,860.26 |
$104,943.06 |
$87,580.09 |
$77,578.61 |
$71,239.45 |
| 5.500 |
$190,699.09 |
$144,020.88 |
$119,260.03 |
$108,431.88 |
$91,286.77 |
$81,493.09 |
$75,349.01 |
| 6.000 |
$193,864.28 |
$147,330.87 |
$122,716.35 |
$111,984.86 |
$95,074.70 |
$85,502.66 |
$79,563.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
