樓價: |
$1,884,000.00 |
|
|
首期: |
$565,200.00 |
| |
貸款金額: |
$1,318,800.00 |
全期供款共: |
$2,115,737.01 |
每月供款額: |
$7,052.46 (4.125厘息計供300期) |
全期利息共: |
$796,937.01 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,942.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$18,840.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$16,262.45 |
$11,553.23 |
$9,018.77 |
$7,892.95 |
$6,065.09 |
$4,970.19 |
$4,241.78 |
1.500 |
$16,548.47 |
$11,841.70 |
$9,310.13 |
$8,186.36 |
$6,363.81 |
$5,274.36 |
$4,551.45 |
2.000 |
$16,837.69 |
$12,134.73 |
$9,607.42 |
$8,486.59 |
$6,671.59 |
$5,589.79 |
$4,874.54 |
2.500 |
$17,130.10 |
$12,432.31 |
$9,910.60 |
$8,793.62 |
$6,988.36 |
$5,916.36 |
$5,210.85 |
3.000 |
$17,425.70 |
$12,734.43 |
$10,219.66 |
$9,107.39 |
$7,314.03 |
$6,253.90 |
$5,560.11 |
3.500 |
$17,724.48 |
$13,041.07 |
$10,534.55 |
$9,427.87 |
$7,648.51 |
$6,602.22 |
$5,922.00 |
4.000 |
$18,026.42 |
$13,352.21 |
$10,855.26 |
$9,755.00 |
$7,991.67 |
$6,961.11 |
$6,296.15 |
4.125 |
$18,102.40 |
$13,430.70 |
$10,936.33 |
$9,837.82 |
$8,078.80 |
|
$6,391.56 |
4.500 |
$18,331.53 |
$13,667.83 |
$11,181.72 |
$10,088.73 |
$8,343.38 |
$7,330.32 |
$6,682.17 |
5.000 |
$18,639.80 |
$13,987.92 |
$11,513.91 |
$10,428.99 |
$8,703.50 |
$7,709.57 |
$7,079.60 |
5.500 |
$18,951.21 |
$14,312.45 |
$11,851.77 |
$10,775.70 |
$9,071.86 |
$8,098.59 |
$7,488.00 |
6.000 |
$19,265.76 |
$14,641.38 |
$12,195.25 |
$11,128.78 |
$9,448.29 |
$8,497.05 |
$7,906.87 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|