| 樓價： |
$18,801,000.00 |
|
|
| 首期： |
$5,640,300.00 |
| |
| 貸款金額： |
$13,160,700.00 |
全期供款共： |
$21,113,573.04 |
| 每月供款額： |
$70,378.58 (4.125厘息計供300期) |
全期利息共： |
$7,952,873.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,400.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$188,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$705,038.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$162,287.84 |
$115,293.16 |
$90,000.96 |
$78,766.07 |
$60,525.31 |
$49,599.05 |
$42,330.01 |
| 1.500 |
$165,142.17 |
$118,171.90 |
$92,908.61 |
$81,694.13 |
$63,506.35 |
$52,634.42 |
$45,420.24 |
| 2.000 |
$168,028.38 |
$121,096.15 |
$95,875.31 |
$84,690.25 |
$66,577.79 |
$55,782.20 |
$48,644.51 |
| 2.500 |
$170,946.44 |
$124,065.79 |
$98,900.87 |
$87,754.13 |
$69,738.93 |
$59,041.10 |
$52,000.68 |
| 3.000 |
$173,896.28 |
$127,080.70 |
$101,985.03 |
$90,885.38 |
$72,988.93 |
$62,409.53 |
$55,486.04 |
| 3.500 |
$176,877.84 |
$130,140.72 |
$105,127.47 |
$94,083.55 |
$76,326.76 |
$65,885.57 |
$59,097.42 |
| 4.000 |
$179,891.06 |
$133,245.69 |
$108,327.85 |
$97,348.11 |
$79,751.25 |
$69,467.02 |
$62,831.19 |
| 4.125 |
$180,649.30 |
$134,028.93 |
$109,136.95 |
$98,174.56 |
$80,620.77 |
|
$63,783.30 |
| 4.500 |
$182,935.85 |
$136,395.40 |
$111,585.76 |
$100,678.47 |
$83,261.09 |
$73,151.44 |
$66,683.33 |
| 5.000 |
$186,012.14 |
$139,589.64 |
$114,900.77 |
$104,073.98 |
$86,854.79 |
$76,936.14 |
$70,649.48 |
| 5.500 |
$189,119.82 |
$142,828.18 |
$118,272.38 |
$107,533.90 |
$90,530.78 |
$80,818.21 |
$74,725.01 |
| 6.000 |
$192,258.80 |
$146,110.75 |
$121,700.08 |
$111,057.47 |
$94,287.34 |
$84,794.57 |
$78,905.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
