樓價: |
$1,870,000.00 |
|
|
首期: |
$561,000.00 |
| |
貸款金額: |
$1,309,000.00 |
全期供款共: |
$2,100,014.98 |
每月供款額: |
$7,000.05 (4.125厘息計供300期) |
全期利息共: |
$791,014.98 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,935.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$18,700.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$16,141.60 |
$11,467.38 |
$8,951.75 |
$7,834.29 |
$6,020.02 |
$4,933.26 |
$4,210.26 |
1.500 |
$16,425.50 |
$11,753.71 |
$9,240.95 |
$8,125.53 |
$6,316.52 |
$5,235.17 |
$4,517.62 |
2.000 |
$16,712.57 |
$12,044.56 |
$9,536.03 |
$8,423.53 |
$6,622.01 |
$5,548.25 |
$4,838.32 |
2.500 |
$17,002.81 |
$12,339.93 |
$9,836.96 |
$8,728.27 |
$6,936.43 |
$5,872.39 |
$5,172.13 |
3.000 |
$17,296.21 |
$12,639.80 |
$10,143.72 |
$9,039.71 |
$7,259.68 |
$6,207.43 |
$5,518.80 |
3.500 |
$17,592.76 |
$12,944.16 |
$10,456.27 |
$9,357.81 |
$7,591.67 |
$6,553.16 |
$5,877.99 |
4.000 |
$17,892.47 |
$13,252.99 |
$10,774.59 |
$9,682.51 |
$7,932.28 |
$6,909.38 |
$6,249.37 |
4.125 |
$17,967.88 |
$13,330.89 |
$10,855.07 |
$9,764.72 |
$8,018.77 |
|
$6,344.06 |
4.500 |
$18,195.31 |
$13,566.27 |
$11,098.63 |
$10,013.76 |
$8,281.38 |
$7,275.85 |
$6,632.51 |
5.000 |
$18,501.29 |
$13,883.98 |
$11,428.35 |
$10,351.49 |
$8,638.82 |
$7,652.28 |
$7,027.00 |
5.500 |
$18,810.39 |
$14,206.09 |
$11,763.70 |
$10,695.62 |
$9,004.44 |
$8,038.41 |
$7,432.36 |
6.000 |
$19,122.60 |
$14,532.58 |
$12,104.63 |
$11,046.09 |
$9,378.08 |
$8,433.91 |
$7,848.12 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|