樓價: |
$1,867,000.00 |
|
|
首期: |
$560,100.00 |
| |
貸款金額: |
$1,306,900.00 |
全期供款共: |
$2,096,645.97 |
每月供款額: |
$6,988.82 (4.125厘息計供300期) |
全期利息共: |
$789,745.97 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,933.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$18,670.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$16,115.71 |
$11,448.98 |
$8,937.39 |
$7,821.72 |
$6,010.36 |
$4,925.35 |
$4,203.51 |
1.500 |
$16,399.15 |
$11,734.85 |
$9,226.12 |
$8,112.49 |
$6,306.39 |
$5,226.77 |
$4,510.38 |
2.000 |
$16,685.76 |
$12,025.24 |
$9,520.73 |
$8,410.02 |
$6,611.39 |
$5,539.35 |
$4,830.56 |
2.500 |
$16,975.53 |
$12,320.13 |
$9,821.18 |
$8,714.27 |
$6,925.30 |
$5,862.97 |
$5,163.84 |
3.000 |
$17,268.46 |
$12,619.52 |
$10,127.44 |
$9,025.21 |
$7,248.04 |
$6,197.47 |
$5,509.94 |
3.500 |
$17,564.54 |
$12,923.39 |
$10,439.50 |
$9,342.80 |
$7,579.49 |
$6,542.65 |
$5,868.57 |
4.000 |
$17,863.76 |
$13,231.73 |
$10,757.31 |
$9,666.98 |
$7,919.56 |
$6,898.30 |
$6,239.34 |
4.125 |
$17,939.06 |
$13,309.51 |
$10,837.65 |
$9,749.05 |
$8,005.90 |
|
$6,333.89 |
4.500 |
$18,166.12 |
$13,544.50 |
$11,080.83 |
$9,997.70 |
$8,268.09 |
$7,264.17 |
$6,621.87 |
5.000 |
$18,471.61 |
$13,861.70 |
$11,410.02 |
$10,334.88 |
$8,624.96 |
$7,640.01 |
$7,015.72 |
5.500 |
$18,780.21 |
$14,183.30 |
$11,744.83 |
$10,678.46 |
$8,990.00 |
$8,025.51 |
$7,420.43 |
6.000 |
$19,091.92 |
$14,509.27 |
$12,085.21 |
$11,028.36 |
$9,363.04 |
$8,420.38 |
$7,835.53 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|