| 樓價： |
$18,522,000.00 |
|
|
| 首期： |
$5,556,600.00 |
| |
| 貸款金額： |
$12,965,400.00 |
全期供款共： |
$20,800,255.29 |
| 每月供款額： |
$69,334.18 (4.125厘息計供300期) |
全期利息共： |
$7,834,855.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,261.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$185,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$694,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$159,879.55 |
$113,582.25 |
$88,665.38 |
$77,597.21 |
$59,627.14 |
$48,863.02 |
$41,701.85 |
| 1.500 |
$162,691.52 |
$116,418.27 |
$91,529.88 |
$80,481.82 |
$62,563.94 |
$51,853.34 |
$44,746.22 |
| 2.000 |
$165,534.90 |
$119,299.12 |
$94,452.56 |
$83,433.48 |
$65,589.80 |
$54,954.41 |
$47,922.64 |
| 2.500 |
$168,409.65 |
$122,224.70 |
$97,433.22 |
$86,451.89 |
$68,704.03 |
$58,164.95 |
$51,229.01 |
| 3.000 |
$171,315.72 |
$125,194.87 |
$100,471.61 |
$89,536.67 |
$71,905.80 |
$61,483.39 |
$54,662.65 |
| 3.500 |
$174,253.04 |
$128,209.48 |
$103,567.42 |
$92,687.38 |
$75,194.10 |
$64,907.85 |
$58,220.44 |
| 4.000 |
$177,221.54 |
$131,268.37 |
$106,720.30 |
$95,903.50 |
$78,567.77 |
$68,436.16 |
$61,898.80 |
| 4.125 |
$177,968.53 |
$132,039.99 |
$107,517.40 |
$96,717.68 |
$79,424.38 |
|
$62,836.78 |
| 4.500 |
$180,221.15 |
$134,371.34 |
$109,929.87 |
$99,184.44 |
$82,025.52 |
$72,065.90 |
$65,693.78 |
| 5.000 |
$183,251.78 |
$137,518.18 |
$113,195.68 |
$102,529.56 |
$85,565.90 |
$75,794.44 |
$69,601.07 |
| 5.500 |
$186,313.35 |
$140,708.66 |
$116,517.26 |
$105,938.14 |
$89,187.34 |
$79,618.90 |
$73,616.12 |
| 6.000 |
$189,405.75 |
$143,942.52 |
$119,894.09 |
$109,409.41 |
$92,888.15 |
$83,536.25 |
$77,734.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
