| 樓價： |
$18,404,000.00 |
|
|
| 首期： |
$5,521,200.00 |
| |
| 貸款金額： |
$12,882,800.00 |
全期供款共： |
$20,667,740.98 |
| 每月供款額： |
$68,892.47 (4.125厘息計供300期) |
全期利息共： |
$7,784,940.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,202.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$184,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$690,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$158,860.99 |
$112,858.64 |
$88,100.51 |
$77,102.85 |
$59,247.26 |
$48,551.72 |
$41,436.18 |
| 1.500 |
$161,655.04 |
$115,676.59 |
$90,946.76 |
$79,969.08 |
$62,165.36 |
$51,523.00 |
$44,461.15 |
| 2.000 |
$164,480.31 |
$118,539.09 |
$93,850.82 |
$82,901.94 |
$65,171.94 |
$54,604.31 |
$47,617.34 |
| 2.500 |
$167,336.75 |
$121,446.03 |
$96,812.49 |
$85,901.12 |
$68,266.33 |
$57,794.40 |
$50,902.64 |
| 3.000 |
$170,224.30 |
$124,397.28 |
$99,831.52 |
$88,966.25 |
$71,447.70 |
$61,091.70 |
$54,314.40 |
| 3.500 |
$173,142.91 |
$127,392.69 |
$102,907.61 |
$92,096.89 |
$74,715.05 |
$64,494.33 |
$57,849.53 |
| 4.000 |
$176,092.50 |
$130,432.09 |
$106,040.41 |
$95,292.52 |
$78,067.23 |
$68,000.16 |
$61,504.46 |
| 4.125 |
$176,834.73 |
$131,198.79 |
$106,832.42 |
$96,101.51 |
$78,918.39 |
|
$62,436.46 |
| 4.500 |
$179,073.00 |
$133,515.29 |
$109,229.53 |
$98,552.56 |
$81,502.95 |
$71,606.79 |
$65,275.26 |
| 5.000 |
$182,084.32 |
$136,642.08 |
$112,474.54 |
$101,876.36 |
$85,020.78 |
$75,311.57 |
$69,157.66 |
| 5.500 |
$185,126.39 |
$139,812.23 |
$115,774.96 |
$105,263.23 |
$88,619.15 |
$79,111.66 |
$73,147.12 |
| 6.000 |
$188,199.09 |
$143,025.49 |
$119,130.27 |
$108,712.39 |
$92,296.38 |
$83,004.06 |
$77,238.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
