| 樓價： |
$18,050,000.00 |
|
|
| 首期： |
$5,415,000.00 |
| |
| 貸款金額： |
$12,635,000.00 |
全期供款共： |
$20,270,198.04 |
| 每月供款額： |
$67,567.33 (4.125厘息計供300期) |
全期利息共： |
$7,635,198.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,025.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$180,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$676,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$155,805.30 |
$110,687.81 |
$86,405.90 |
$75,619.78 |
$58,107.65 |
$47,617.83 |
$40,639.15 |
| 1.500 |
$158,545.62 |
$113,451.56 |
$89,197.40 |
$78,430.88 |
$60,969.61 |
$50,531.95 |
$43,605.94 |
| 2.000 |
$161,316.54 |
$116,259.00 |
$92,045.60 |
$81,307.32 |
$63,918.36 |
$53,554.00 |
$46,701.42 |
| 2.500 |
$164,118.04 |
$119,110.02 |
$94,950.31 |
$84,248.82 |
$66,953.23 |
$56,682.72 |
$49,923.53 |
| 3.000 |
$166,950.05 |
$122,004.50 |
$97,911.27 |
$87,254.99 |
$70,073.41 |
$59,916.60 |
$53,269.67 |
| 3.500 |
$169,812.51 |
$124,942.29 |
$100,928.19 |
$90,325.41 |
$73,277.91 |
$63,253.79 |
$56,736.80 |
| 4.000 |
$172,705.37 |
$127,923.23 |
$104,000.73 |
$93,459.57 |
$76,565.61 |
$66,692.18 |
$60,321.42 |
| 4.125 |
$173,433.32 |
$128,675.19 |
$104,777.51 |
$94,253.00 |
$77,400.39 |
|
$61,235.49 |
| 4.500 |
$175,628.54 |
$130,947.13 |
$107,128.50 |
$96,656.90 |
$79,935.25 |
$70,229.43 |
$64,019.69 |
| 5.000 |
$178,581.94 |
$134,013.78 |
$110,311.09 |
$99,916.77 |
$83,385.41 |
$73,862.95 |
$67,827.41 |
| 5.500 |
$181,565.49 |
$137,122.95 |
$113,548.03 |
$103,238.49 |
$86,914.56 |
$77,589.95 |
$71,740.14 |
| 6.000 |
$184,579.09 |
$140,274.40 |
$116,838.81 |
$106,621.31 |
$90,521.06 |
$81,407.48 |
$75,753.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
