| 樓價： |
$17,801,000.00 |
|
|
| 首期： |
$5,340,300.00 |
| |
| 貸款金額： |
$12,460,700.00 |
全期供款共： |
$19,990,570.37 |
| 每月供款額： |
$66,635.23 (4.125厘息計供300期) |
全期利息共： |
$7,529,870.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,900.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$178,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$667,538.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$153,655.97 |
$109,160.87 |
$85,213.93 |
$74,576.61 |
$57,306.05 |
$46,960.95 |
$40,078.54 |
| 1.500 |
$156,358.48 |
$111,886.49 |
$87,966.92 |
$77,348.93 |
$60,128.54 |
$49,834.87 |
$43,004.39 |
| 2.000 |
$159,091.18 |
$114,655.20 |
$90,775.83 |
$80,185.69 |
$63,036.60 |
$52,815.22 |
$46,057.17 |
| 2.500 |
$161,854.03 |
$117,466.90 |
$93,640.47 |
$83,086.60 |
$66,029.61 |
$55,900.79 |
$49,234.83 |
| 3.000 |
$164,646.97 |
$120,321.45 |
$96,560.58 |
$86,051.31 |
$69,106.74 |
$59,090.05 |
$52,534.81 |
| 3.500 |
$167,469.95 |
$123,218.71 |
$99,535.88 |
$89,079.37 |
$72,267.04 |
$62,381.20 |
$55,954.11 |
| 4.000 |
$170,322.90 |
$126,158.53 |
$102,566.03 |
$92,170.29 |
$75,509.39 |
$65,772.17 |
$59,489.29 |
| 4.125 |
$171,040.81 |
$126,900.11 |
$103,332.10 |
$92,952.78 |
$76,332.66 |
|
$60,390.75 |
| 4.500 |
$173,205.74 |
$129,140.71 |
$105,650.66 |
$95,323.52 |
$78,832.54 |
$69,260.62 |
$63,136.54 |
| 5.000 |
$176,118.40 |
$132,165.06 |
$108,789.35 |
$98,538.42 |
$82,235.10 |
$72,844.01 |
$66,891.73 |
| 5.500 |
$179,060.79 |
$135,231.34 |
$111,981.63 |
$101,814.32 |
$85,715.57 |
$76,519.60 |
$70,750.48 |
| 6.000 |
$182,032.81 |
$138,339.32 |
$115,227.01 |
$105,150.47 |
$89,272.32 |
$80,284.46 |
$74,708.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
